[ECA] QoQ Annualized Quarter Result on 31-Jul-2023 [#3]

Stock
[ECA] ECA INTEGRATED SOLUTION BERHAD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- -5.96%
YoY- 123.35%
Quarter Report
Latest QR
Upcoming QR
ECA's Result
ECA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 22,852 22,468 35,601 41,196 39,972 42,560 27,530 -11.68%
PBT 834 660 10,920 14,413 15,326 16,504 7,902 -77.69%
Tax 0 0 -96 0 0 0 -96 -
NP 834 660 10,824 14,413 15,326 16,504 7,806 -77.51%
-
NP to SH 834 660 10,824 14,413 15,326 16,504 7,806 -77.51%
-
Tax Rate 0.00% 0.00% 0.88% 0.00% 0.00% 0.00% 1.21% -
Total Cost 22,018 21,808 24,777 26,782 24,646 26,056 19,724 7.61%
-
Net Worth 63,694 63,694 63,528 57,750 57,750 51,975 25,649 83.48%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 63,694 63,694 63,528 57,750 57,750 51,975 25,649 83.48%
NOSH 579,040 579,040 579,040 577,500 577,500 577,500 427,500 22.44%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 3.65% 2.94% 30.40% 34.99% 38.34% 38.78% 28.35% -
ROE 1.31% 1.04% 17.04% 24.96% 26.54% 31.75% 30.43% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 3.95 3.88 6.16 7.13 6.92 7.37 6.44 -27.83%
EPS 0.14 0.12 1.87 2.49 2.66 2.84 1.83 -82.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.10 0.10 0.09 0.06 49.84%
Adjusted Per Share Value based on latest NOSH - 577,500
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 3.95 3.88 6.15 7.11 6.90 7.35 4.75 -11.57%
EPS 0.14 0.12 1.87 2.49 2.65 2.85 1.35 -77.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.1097 0.0997 0.0997 0.0898 0.0443 83.47%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 - -
Price 0.39 0.36 0.70 0.91 0.85 1.00 0.00 -
P/RPS 9.88 9.28 11.36 12.76 12.28 13.57 0.00 -
P/EPS 270.77 315.84 37.35 36.46 32.03 34.99 0.00 -
EY 0.37 0.32 2.68 2.74 3.12 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.27 6.36 9.10 8.50 11.11 0.00 -
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 24/06/24 29/03/24 28/12/23 29/09/23 26/06/23 28/03/23 29/12/22 -
Price 0.425 0.38 0.565 0.825 0.835 0.92 0.815 -
P/RPS 10.77 9.79 9.17 11.57 12.06 12.48 12.66 -10.22%
P/EPS 295.07 333.39 30.15 33.06 31.46 32.19 44.63 252.66%
EY 0.34 0.30 3.32 3.03 3.18 3.11 2.24 -71.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 3.45 5.14 8.25 8.35 10.22 13.58 -56.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment