[NATGATE] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 629,628 945,748 974,896 0 0 0 0 -
PBT 61,832 104,644 97,204 0 0 0 0 -
Tax -8,680 -19,013 -12,620 0 0 0 0 -
NP 53,152 85,631 84,584 0 0 0 0 -
-
NP to SH 53,152 85,286 84,124 0 0 0 0 -
-
Tax Rate 14.04% 18.17% 12.98% - - - - -
Total Cost 576,476 860,117 890,312 0 0 0 0 -
-
Net Worth 404,002 229,049 206,930 0 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 20,739 - - - - - - -
Div Payout % 39.02% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 404,002 229,049 206,930 0 0 0 0 -
NOSH 2,073,933 2,073,933 1,638,407 0 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.44% 9.05% 8.68% 0.00% 0.00% 0.00% 0.00% -
ROE 13.16% 37.23% 40.65% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.36 57.72 59.50 0.00 0.00 0.00 0.00 -
EPS 2.56 5.21 5.13 0.00 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1398 0.1263 0.00 0.00 0.0967 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.66 41.54 42.82 0.00 0.00 0.00 0.00 -
EPS 2.33 3.75 3.70 0.00 0.00 0.00 0.00 -
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1775 0.1006 0.0909 0.00 0.00 0.0967 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 48.77 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.42 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 08/01/23 - - - - -
Price 1.18 1.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.89 2.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.04 23.44 0.00 0.00 0.00 0.00 0.00 -
EY 2.17 4.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.06 8.73 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment