[NATGATE] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
08-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 602,276 629,628 945,748 974,896 0 0 0 -
PBT 63,184 61,832 104,644 97,204 0 0 0 -
Tax -7,962 -8,680 -19,013 -12,620 0 0 0 -
NP 55,222 53,152 85,631 84,584 0 0 0 -
-
NP to SH 55,222 53,152 85,286 84,124 0 0 0 -
-
Tax Rate 12.60% 14.04% 18.17% 12.98% - - - -
Total Cost 547,054 576,476 860,117 890,312 0 0 0 -
-
Net Worth 413,127 404,002 229,049 206,930 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 20,739 20,739 - - - - - -
Div Payout % 37.56% 39.02% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 413,127 404,002 229,049 206,930 0 0 0 -
NOSH 2,073,933 2,073,933 2,073,933 1,638,407 0 0 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.17% 8.44% 9.05% 8.68% 0.00% 0.00% 0.00% -
ROE 13.37% 13.16% 37.23% 40.65% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.04 30.36 57.72 59.50 0.00 0.00 0.00 -
EPS 2.66 2.56 5.21 5.13 0.00 0.00 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1948 0.1398 0.1263 0.00 0.00 0.0967 62.11%
Adjusted Per Share Value based on latest NOSH - 1,638,407
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.45 27.66 41.54 42.82 0.00 0.00 0.00 -
EPS 2.43 2.33 3.75 3.70 0.00 0.00 0.00 -
DPS 0.91 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1775 0.1006 0.0909 0.00 0.00 0.0967 52.33%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 1.40 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.82 4.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 52.58 48.77 0.00 0.00 0.00 0.00 0.00 -
EY 1.90 2.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.71 0.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.03 6.42 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 08/01/23 - - - -
Price 1.57 1.18 1.22 0.00 0.00 0.00 0.00 -
P/RPS 5.41 3.89 2.11 0.00 0.00 0.00 0.00 -
P/EPS 58.96 46.04 23.44 0.00 0.00 0.00 0.00 -
EY 1.70 2.17 4.27 0.00 0.00 0.00 0.00 -
DY 0.64 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 6.06 8.73 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment