[NATGATE] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
08-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 820,884 677,153 519,746 305,170 0 -
PBT 95,732 79,575 64,117 32,399 0 -
Tax -15,875 -14,064 -11,894 -2,346 0 -
NP 79,857 65,511 52,223 30,053 0 -
-
NP to SH 79,857 65,511 52,223 30,053 0 -
-
Tax Rate 16.58% 17.67% 18.55% 7.24% - -
Total Cost 741,027 611,642 467,523 275,117 0 -
-
Net Worth 413,127 404,002 229,049 206,930 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 10,369 5,184 - - - -
Div Payout % 12.99% 7.91% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 413,127 404,002 229,049 206,930 0 -
NOSH 2,073,933 2,073,933 2,073,933 1,638,407 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.73% 9.67% 10.05% 9.85% 0.00% -
ROE 19.33% 16.22% 22.80% 14.52% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 39.58 32.65 31.72 18.63 0.00 -
EPS 3.85 3.16 3.19 1.83 0.00 -
DPS 0.50 0.25 0.00 0.00 0.00 -
NAPS 0.1992 0.1948 0.1398 0.1263 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,638,407
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.06 29.74 22.83 13.40 0.00 -
EPS 3.51 2.88 2.29 1.32 0.00 -
DPS 0.46 0.23 0.00 0.00 0.00 -
NAPS 0.1815 0.1775 0.1006 0.0909 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 30/06/23 31/03/23 - - - -
Price 1.40 1.25 0.00 0.00 0.00 -
P/RPS 3.54 3.83 0.00 0.00 0.00 -
P/EPS 36.36 39.57 0.00 0.00 0.00 -
EY 2.75 2.53 0.00 0.00 0.00 -
DY 0.36 0.20 0.00 0.00 0.00 -
P/NAPS 7.03 6.42 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/08/23 - - - - -
Price 1.57 0.00 0.00 0.00 0.00 -
P/RPS 3.97 0.00 0.00 0.00 0.00 -
P/EPS 40.77 0.00 0.00 0.00 0.00 -
EY 2.45 0.00 0.00 0.00 0.00 -
DY 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment