[NATGATE] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
08-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 CAGR
Revenue 681,295 305,170 123.25%
PBT 84,292 32,399 160.16%
Tax -17,210 -2,346 633.58%
NP 67,082 30,053 123.21%
-
NP to SH 67,082 30,053 123.21%
-
Tax Rate 20.42% 7.24% -
Total Cost 614,213 275,117 123.25%
-
Net Worth 404,624 206,930 95.53%
Dividend
30/09/23 30/09/22 CAGR
Div 15,554 - -
Div Payout % 23.19% - -
Equity
30/09/23 30/09/22 CAGR
Net Worth 404,624 206,930 95.53%
NOSH 2,073,933 1,638,407 26.58%
Ratio Analysis
30/09/23 30/09/22 CAGR
NP Margin 9.85% 9.85% -
ROE 16.58% 14.52% -
Per Share
30/09/23 30/09/22 CAGR
RPS 32.85 18.63 76.32%
EPS 3.23 1.83 76.50%
DPS 0.75 0.00 -
NAPS 0.1951 0.1263 54.47%
Adjusted Per Share Value based on latest NOSH - 1,638,407
30/09/23 30/09/22 CAGR
RPS 29.92 13.40 123.28%
EPS 2.95 1.32 123.48%
DPS 0.68 0.00 -
NAPS 0.1777 0.0909 95.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 CAGR
Date 29/09/23 - -
Price 1.33 0.00 -
P/RPS 4.05 0.00 -
P/EPS 41.12 0.00 -
EY 2.43 0.00 -
DY 0.56 0.00 -
P/NAPS 6.82 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 CAGR
Date 14/11/23 - -
Price 1.21 0.00 -
P/RPS 3.68 0.00 -
P/EPS 37.41 0.00 -
EY 2.67 0.00 -
DY 0.62 0.00 -
P/NAPS 6.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment