[NATGATE] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
08-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 143,731 157,407 214,576 305,170 0 0 0 -
PBT 16,134 15,458 31,741 32,399 0 0 0 -
Tax -1,811 -2,170 -9,548 -2,346 0 0 0 -
NP 14,323 13,288 22,193 30,053 0 0 0 -
-
NP to SH 14,323 13,288 22,193 30,053 0 0 0 -
-
Tax Rate 11.22% 14.04% 30.08% 7.24% - - - -
Total Cost 129,408 144,119 192,383 275,117 0 0 0 -
-
Net Worth 413,127 404,002 229,049 206,930 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,184 5,184 - - - - - -
Div Payout % 36.20% 39.02% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 413,127 404,002 229,049 206,930 0 0 0 -
NOSH 2,073,933 2,073,933 2,073,933 1,638,407 0 0 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.97% 8.44% 10.34% 9.85% 0.00% 0.00% 0.00% -
ROE 3.47% 3.29% 9.69% 14.52% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.93 7.59 13.10 18.63 0.00 0.00 0.00 -
EPS 0.69 0.64 1.35 1.83 0.00 0.00 0.00 -
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1948 0.1398 0.1263 0.00 0.00 0.0967 62.11%
Adjusted Per Share Value based on latest NOSH - 1,638,407
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.31 6.91 9.42 13.40 0.00 0.00 0.00 -
EPS 0.63 0.58 0.97 1.32 0.00 0.00 0.00 -
DPS 0.23 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1775 0.1006 0.0909 0.00 0.00 0.0967 52.33%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 1.40 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.20 16.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 202.72 195.09 0.00 0.00 0.00 0.00 0.00 -
EY 0.49 0.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.18 0.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.03 6.42 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 08/01/23 - - - -
Price 1.57 1.18 1.22 0.00 0.00 0.00 0.00 -
P/RPS 22.65 15.55 9.32 0.00 0.00 0.00 0.00 -
P/EPS 227.33 184.17 90.07 0.00 0.00 0.00 0.00 -
EY 0.44 0.54 1.11 0.00 0.00 0.00 0.00 -
DY 0.16 0.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 6.06 8.73 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment