[NATGATE] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
08-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 301,138 157,407 945,748 731,172 0 0 0 -
PBT 31,592 15,458 104,644 72,903 0 0 0 -
Tax -3,981 -2,170 -19,013 -9,465 0 0 0 -
NP 27,611 13,288 85,631 63,438 0 0 0 -
-
NP to SH 27,611 13,288 85,286 63,093 0 0 0 -
-
Tax Rate 12.60% 14.04% 18.17% 12.98% - - - -
Total Cost 273,527 144,119 860,117 667,734 0 0 0 -
-
Net Worth 413,127 404,002 229,049 206,930 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,369 5,184 - - - - - -
Div Payout % 37.56% 39.02% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 413,127 404,002 229,049 206,930 0 0 0 -
NOSH 2,073,933 2,073,933 2,073,933 1,638,407 0 0 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.17% 8.44% 9.05% 8.68% 0.00% 0.00% 0.00% -
ROE 6.68% 3.29% 37.23% 30.49% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.52 7.59 57.72 44.63 0.00 0.00 0.00 -
EPS 1.33 0.64 5.21 3.85 0.00 0.00 0.00 -
DPS 0.50 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1948 0.1398 0.1263 0.00 0.00 0.0967 62.11%
Adjusted Per Share Value based on latest NOSH - 1,638,407
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.23 6.91 41.54 32.12 0.00 0.00 0.00 -
EPS 1.21 0.58 3.75 2.77 0.00 0.00 0.00 -
DPS 0.46 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1775 0.1006 0.0909 0.00 0.00 0.0967 52.33%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 1.40 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.64 16.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 105.16 195.09 0.00 0.00 0.00 0.00 0.00 -
EY 0.95 0.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.36 0.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.03 6.42 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 08/01/23 - - - -
Price 1.57 1.18 1.22 0.00 0.00 0.00 0.00 -
P/RPS 10.81 15.55 2.11 0.00 0.00 0.00 0.00 -
P/EPS 117.93 184.17 23.44 0.00 0.00 0.00 0.00 -
EY 0.85 0.54 4.27 0.00 0.00 0.00 0.00 -
DY 0.32 0.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 6.06 8.73 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment