[CLOUDPT] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 169.77%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 77,600 90,595 66,128 71,774 40,992 89.30%
PBT 15,964 17,801 11,116 13,564 5,200 207.00%
Tax -3,920 -4,648 -3,668 -3,496 -1,468 167.02%
NP 12,044 13,153 7,448 10,068 3,732 222.72%
-
NP to SH 12,044 13,153 7,448 10,068 3,732 222.72%
-
Tax Rate 24.56% 26.11% 33.00% 25.77% 28.23% -
Total Cost 65,556 77,442 58,680 61,706 37,260 75.94%
-
Net Worth 23,815 20,814 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 23,815 20,814 0 0 0 -
NOSH 425,280 425,663 426,412 426,610 424,090 0.28%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.52% 14.52% 11.26% 14.03% 9.10% -
ROE 50.57% 63.19% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.25 21.28 15.51 16.82 9.67 88.72%
EPS 2.84 3.09 1.75 2.36 0.88 222.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0489 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,187
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.60 17.04 12.44 13.50 7.71 89.36%
EPS 2.27 2.47 1.40 1.89 0.70 224.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.0392 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/05/23 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment