[CLOUDPT] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 439.55%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 66,277 59,487 35,887 35.84%
PBT 11,698 10,157 6,782 31.28%
Tax -2,809 -2,844 -1,748 26.72%
NP 8,889 7,313 5,034 32.83%
-
NP to SH 8,889 7,313 5,034 32.83%
-
Tax Rate 24.01% 28.00% 25.77% -
Total Cost 57,388 52,174 30,853 36.32%
-
Net Worth 74,583 68,523 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 10,632 - - -
Div Payout % 119.61% - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 74,583 68,523 0 -
NOSH 531,600 531,600 426,610 11.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 13.41% 12.29% 14.03% -
ROE 11.92% 10.67% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 12.47 11.19 8.41 21.73%
EPS 1.67 1.38 1.18 18.93%
DPS 2.00 0.00 0.00 -
NAPS 0.1403 0.1289 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,187
30/06/24 30/06/23 30/06/22 CAGR
RPS 12.47 11.19 6.75 35.86%
EPS 1.67 1.38 0.95 32.53%
DPS 2.00 0.00 0.00 -
NAPS 0.1403 0.1289 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.80 0.52 0.00 -
P/RPS 6.42 4.65 0.00 -
P/EPS 47.84 37.80 0.00 -
EY 2.09 2.65 0.00 -
DY 2.50 0.00 0.00 -
P/NAPS 5.70 4.03 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 23/08/24 23/08/23 - -
Price 0.745 0.625 0.00 -
P/RPS 5.98 5.59 0.00 -
P/EPS 44.55 45.43 0.00 -
EY 2.24 2.20 0.00 -
DY 2.68 0.00 0.00 -
P/NAPS 5.31 4.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment