[BABA] QoQ Annualized Quarter Result on 30-Apr-2019 [#1]

Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -60.93%
YoY- -10.21%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Revenue 43,950 27,696 32,119 29,094 28,803 26,488 22.38%
PBT 10,720 2,848 4,119 3,324 7,599 3,758 51.91%
Tax -2,460 -696 -1,440 -796 -1,239 -996 43.43%
NP 8,260 2,152 2,679 2,528 6,360 2,762 54.80%
-
NP to SH 8,168 2,116 2,635 2,480 6,348 2,762 54.11%
-
Tax Rate 22.95% 24.44% 34.96% 23.95% 16.30% 26.50% -
Total Cost 35,690 25,544 29,440 26,566 22,443 23,726 17.68%
-
Net Worth 39,528 32,427 30,190 27,054 10,895 0 -
Dividend
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Div 1,146 - 426 - 167 - -
Div Payout % 14.03% - 16.18% - 2.64% - -
Equity
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Net Worth 39,528 32,427 30,190 27,054 10,895 0 -
NOSH 224,720 224,720 224,720 225,454 83,746 226,393 -0.29%
Ratio Analysis
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
NP Margin 18.79% 7.77% 8.34% 8.69% 22.08% 10.43% -
ROE 20.66% 6.53% 8.73% 9.17% 58.26% 0.00% -
Per Share
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 19.56 12.32 15.06 12.90 34.39 11.70 22.75%
EPS 3.63 0.94 1.28 1.10 7.58 1.22 54.49%
DPS 0.51 0.00 0.20 0.00 0.20 0.00 -
NAPS 0.1759 0.1443 0.1416 0.12 0.1301 0.00 -
Adjusted Per Share Value based on latest NOSH - 225,454
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 19.56 12.32 14.29 12.95 12.82 11.79 22.37%
EPS 3.63 0.94 1.17 1.10 2.82 1.23 53.98%
DPS 0.51 0.00 0.19 0.00 0.07 0.00 -
NAPS 0.1759 0.1443 0.1343 0.1204 0.0485 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/10/20 30/04/20 31/10/19 - - - -
Price 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 0.87 1.38 1.13 0.00 0.00 0.00 -
P/EPS 4.68 18.05 13.76 0.00 0.00 0.00 -
EY 21.38 5.54 7.27 0.00 0.00 0.00 -
DY 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/12/20 29/06/20 30/12/19 28/06/19 - - -
Price 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 0.87 1.38 1.13 0.00 0.00 0.00 -
P/EPS 4.68 18.05 13.76 0.00 0.00 0.00 -
EY 21.38 5.54 7.27 0.00 0.00 0.00 -
DY 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment