[BABA] QoQ Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -19.7%
YoY- -14.68%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Revenue 67,286 70,890 43,950 27,696 32,119 29,094 28,803 32.65%
PBT 18,200 21,328 10,720 2,848 4,119 3,324 7,599 33.75%
Tax -5,140 -5,224 -2,460 -696 -1,440 -796 -1,239 60.61%
NP 13,060 16,104 8,260 2,152 2,679 2,528 6,360 27.07%
-
NP to SH 12,803 15,766 8,168 2,116 2,635 2,480 6,348 26.31%
-
Tax Rate 28.24% 24.49% 22.95% 24.44% 34.96% 23.95% 16.30% -
Total Cost 54,226 54,786 35,690 25,544 29,440 26,566 22,443 34.15%
-
Net Worth 51,191 46,269 39,528 32,427 30,190 27,054 10,895 67.41%
Dividend
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Div 1,505 - 1,146 - 426 - 167 107.96%
Div Payout % 11.76% - 14.03% - 16.18% - 2.64% -
Equity
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Net Worth 51,191 46,269 39,528 32,427 30,190 27,054 10,895 67.41%
NOSH 224,720 224,720 224,720 224,720 224,720 225,454 83,746 38.91%
Ratio Analysis
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
NP Margin 19.41% 22.72% 18.79% 7.77% 8.34% 8.69% 22.08% -
ROE 25.01% 34.07% 20.66% 6.53% 8.73% 9.17% 58.26% -
Per Share
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
RPS 29.94 31.55 19.56 12.32 15.06 12.90 34.39 -4.50%
EPS 5.70 7.02 3.63 0.94 1.28 1.10 7.58 -9.05%
DPS 0.67 0.00 0.51 0.00 0.20 0.00 0.20 49.57%
NAPS 0.2278 0.2059 0.1759 0.1443 0.1416 0.12 0.1301 20.50%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
RPS 29.94 31.55 19.56 12.32 14.29 12.95 12.82 32.64%
EPS 5.70 7.02 3.63 0.94 1.17 1.10 2.82 26.41%
DPS 0.67 0.00 0.51 0.00 0.19 0.00 0.07 112.17%
NAPS 0.2278 0.2059 0.1759 0.1443 0.1343 0.1204 0.0485 67.39%
Price Multiplier on Financial Quarter End Date
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Date 29/10/21 30/04/21 30/10/20 30/04/20 31/10/19 - - -
Price 0.45 0.26 0.17 0.17 0.17 0.00 0.00 -
P/RPS 1.50 0.82 0.87 1.38 1.13 0.00 0.00 -
P/EPS 7.90 3.71 4.68 18.05 13.76 0.00 0.00 -
EY 12.66 26.98 21.38 5.54 7.27 0.00 0.00 -
DY 1.49 0.00 3.00 0.00 1.18 0.00 0.00 -
P/NAPS 1.98 1.26 0.97 1.18 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Date 29/12/21 30/06/21 30/12/20 29/06/20 30/12/19 28/06/19 - -
Price 0.45 0.00 0.17 0.17 0.17 0.00 0.00 -
P/RPS 1.50 0.00 0.87 1.38 1.13 0.00 0.00 -
P/EPS 7.90 0.00 4.68 18.05 13.76 0.00 0.00 -
EY 12.66 0.00 21.38 5.54 7.27 0.00 0.00 -
DY 1.49 0.00 3.00 0.00 1.18 0.00 0.00 -
P/NAPS 1.98 0.00 0.97 1.18 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment