[AURORA] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 901.85%
YoY- 34.44%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 136,976 127,819 135,360 33,806 26,352 12,038 14,472 111.38%
PBT 9,452 12,471 12,896 4,081 1,018 2,708 3,438 40.04%
Tax -2,302 -3,148 -3,138 -1,376 -748 -696 -836 40.11%
NP 7,150 9,323 9,758 2,705 270 2,012 2,602 40.02%
-
NP to SH 7,150 9,323 9,758 2,705 270 2,012 2,602 40.02%
-
Tax Rate 24.35% 25.24% 24.33% 33.72% 73.48% 25.70% 24.32% -
Total Cost 129,826 118,496 125,602 31,101 26,082 10,026 11,870 121.81%
-
Net Worth 56,407 5,258,819 48,143 4,507,559 895,502 576,038 0 -
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 56,407 5,258,819 48,143 4,507,559 895,502 576,038 0 -
NOSH 626,050 626,050 626,050 626,050 306,050 275,616 591,363 1.91%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 5.22% 7.29% 7.21% 8.00% 1.02% 16.71% 17.98% -
ROE 12.68% 0.18% 20.27% 0.06% 0.03% 0.35% 0.00% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 21.88 20.42 21.62 5.40 4.53 4.37 2.45 107.33%
EPS 1.14 1.49 1.56 0.43 0.04 0.73 0.44 37.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 8.40 0.0769 7.20 1.54 2.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 626,050
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 22.21 20.72 21.95 5.48 4.27 1.95 2.35 111.28%
EPS 1.16 1.51 1.58 0.44 0.04 0.33 0.42 40.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 8.5263 0.0781 7.3083 1.4519 0.934 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 - - -
Price 0.22 0.22 0.22 0.00 0.20 0.00 0.00 -
P/RPS 1.01 1.08 1.02 0.00 4.41 0.00 0.00 -
P/EPS 19.26 14.77 14.11 0.00 430.74 0.00 0.00 -
EY 5.19 6.77 7.08 0.00 0.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.03 2.86 0.00 0.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 25/11/22 27/05/22 09/02/22 24/05/21 20/11/20 - - -
Price 0.22 0.22 0.22 0.22 0.20 0.00 0.00 -
P/RPS 1.01 1.08 1.02 4.07 4.41 0.00 0.00 -
P/EPS 19.26 14.77 14.11 50.92 430.74 0.00 0.00 -
EY 5.19 6.77 7.08 1.96 0.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.03 2.86 0.03 0.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment