[AURORA] QoQ Quarter Result on 31-Mar-2021 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 1803.7%
YoY- 261.46%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Quarter Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 68,488 60,139 67,680 20,630 13,176 4,802 7,236 111.38%
PBT 4,726 6,024 6,448 3,572 509 989 1,719 40.04%
Tax -1,151 -1,579 -1,569 -1,002 -374 -278 -418 40.11%
NP 3,575 4,445 4,879 2,570 135 711 1,301 40.02%
-
NP to SH 3,575 4,445 4,879 2,570 135 711 1,301 40.02%
-
Tax Rate 24.35% 26.21% 24.33% 28.05% 73.48% 28.11% 24.32% -
Total Cost 64,913 55,694 62,801 18,060 13,041 4,091 5,935 121.81%
-
Net Worth 56,407 5,258,819 48,143 4,507,559 895,502 571,534 0 -
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 56,407 5,258,819 48,143 4,507,559 895,502 571,534 0 -
NOSH 626,050 626,050 626,050 626,050 306,050 273,461 591,363 1.91%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 5.22% 7.39% 7.21% 12.46% 1.02% 14.81% 17.98% -
ROE 6.34% 0.08% 10.13% 0.06% 0.02% 0.12% 0.00% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.94 9.61 10.81 3.30 2.27 1.76 1.22 107.61%
EPS 0.57 0.71 0.78 0.41 0.02 0.26 0.22 37.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 8.40 0.0769 7.20 1.54 2.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 626,050
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.94 9.61 10.81 3.30 2.10 0.77 1.16 111.13%
EPS 0.57 0.71 0.78 0.41 0.02 0.11 0.21 39.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 8.40 0.0769 7.20 1.4304 0.9129 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 - - -
Price 0.22 0.22 0.22 0.00 0.20 0.00 0.00 -
P/RPS 2.01 2.29 2.04 0.00 8.83 0.00 0.00 -
P/EPS 38.53 30.99 28.23 0.00 861.47 0.00 0.00 -
EY 2.60 3.23 3.54 0.00 0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.03 2.86 0.00 0.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 25/11/22 27/05/22 09/02/22 24/05/21 20/11/20 - - -
Price 0.22 0.22 0.22 0.22 0.20 0.00 0.00 -
P/RPS 2.01 2.29 2.04 6.68 8.83 0.00 0.00 -
P/EPS 38.53 30.99 28.23 53.59 861.47 0.00 0.00 -
EY 2.60 3.23 3.54 1.87 0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.03 2.86 0.03 0.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment