[LSH] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 39.51%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 130,868 67,416 83,222 48,124 44,986 70.56%
PBT 31,990 10,771 13,964 5,487 3,068 222.90%
Tax -7,120 -3,050 -2,846 -1,352 -104 727.41%
NP 24,870 7,721 11,118 4,135 2,964 189.66%
-
NP to SH 24,870 7,721 11,118 4,135 2,964 189.66%
-
Tax Rate 22.26% 28.32% 20.38% 24.64% 3.39% -
Total Cost 105,998 59,695 72,104 43,989 42,022 58.82%
-
Net Worth 55,413 38,781 26,670 27,545 0 -
Dividend
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div 7,383 2,106 - - - -
Div Payout % 29.69% 27.28% - - - -
Equity
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 55,413 38,781 26,670 27,545 0 -
NOSH 355,045 355,045 234,361 318,076 1,099 1697.39%
Ratio Analysis
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 19.00% 11.45% 13.36% 8.59% 6.59% -
ROE 44.88% 19.91% 41.69% 15.01% 0.00% -
Per Share
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 37.22 21.12 35.51 15.13 4,089.72 -90.46%
EPS 7.08 2.31 4.74 1.30 269.46 -83.79%
DPS 2.10 0.66 0.00 0.00 0.00 -
NAPS 0.1576 0.1215 0.1138 0.0866 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,638
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 18.53 9.54 11.78 6.81 6.37 70.55%
EPS 3.52 1.09 1.57 0.59 0.42 189.49%
DPS 1.05 0.30 0.00 0.00 0.00 -
NAPS 0.0784 0.0549 0.0378 0.039 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 31/03/22 30/09/21 - - - -
Price 0.50 0.35 0.00 0.00 0.00 -
P/RPS 1.34 1.66 0.00 0.00 0.00 -
P/EPS 7.07 14.47 0.00 0.00 0.00 -
EY 14.15 6.91 0.00 0.00 0.00 -
DY 4.20 1.89 0.00 0.00 0.00 -
P/NAPS 3.17 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 24/05/22 29/11/21 28/07/21 - - -
Price 0.55 0.40 0.00 0.00 0.00 -
P/RPS 1.48 1.89 0.00 0.00 0.00 -
P/EPS 7.78 16.54 0.00 0.00 0.00 -
EY 12.86 6.05 0.00 0.00 0.00 -
DY 3.82 1.65 0.00 0.00 0.00 -
P/NAPS 3.49 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment