[LSH] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 222.11%
YoY- 123.69%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 357,754 242,812 163,305 130,868 67,416 83,222 48,124 95.16%
PBT 75,732 57,362 53,962 31,990 10,771 13,964 5,487 139.87%
Tax -16,840 -14,028 -13,642 -7,120 -3,050 -2,846 -1,352 131.80%
NP 58,892 43,334 40,320 24,870 7,721 11,118 4,135 142.39%
-
NP to SH 58,887 43,334 40,320 24,870 7,721 11,118 4,135 142.38%
-
Tax Rate 22.24% 24.46% 25.28% 22.26% 28.32% 20.38% 24.64% -
Total Cost 298,862 199,478 122,985 105,998 59,695 72,104 43,989 89.39%
-
Net Worth 306,483 92,745 77,870 55,413 38,781 26,670 27,545 123.24%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div 12,911 6,548 12,084 7,383 2,106 - - -
Div Payout % 21.93% 15.11% 29.97% 29.69% 27.28% - - -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 306,483 92,745 77,870 55,413 38,781 26,670 27,545 123.24%
NOSH 706,360 356,045 356,045 355,045 355,045 234,361 318,076 30.46%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 16.46% 17.85% 24.69% 19.00% 11.45% 13.36% 8.59% -
ROE 19.21% 46.72% 51.78% 44.88% 19.91% 41.69% 15.01% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 69.55 68.23 45.95 37.22 21.12 35.51 15.13 66.27%
EPS 11.45 12.18 11.34 7.08 2.31 4.74 1.30 106.51%
DPS 2.51 1.84 3.40 2.10 0.66 0.00 0.00 -
NAPS 0.5958 0.2606 0.2191 0.1576 0.1215 0.1138 0.0866 90.19%
Adjusted Per Share Value based on latest NOSH - 355,045
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 50.65 34.38 23.12 18.53 9.54 11.78 6.81 95.19%
EPS 8.34 6.13 5.71 3.52 1.09 1.57 0.59 141.78%
DPS 1.83 0.93 1.71 1.05 0.30 0.00 0.00 -
NAPS 0.4339 0.1313 0.1102 0.0784 0.0549 0.0378 0.039 123.24%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 - - -
Price 0.88 0.80 0.48 0.50 0.35 0.00 0.00 -
P/RPS 1.27 1.17 1.04 1.34 1.66 0.00 0.00 -
P/EPS 7.69 6.57 4.23 7.07 14.47 0.00 0.00 -
EY 13.01 15.22 23.63 14.15 6.91 0.00 0.00 -
DY 2.85 2.30 7.08 4.20 1.89 0.00 0.00 -
P/NAPS 1.48 3.07 2.19 3.17 2.88 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 28/07/21 - -
Price 0.88 0.88 0.49 0.55 0.40 0.00 0.00 -
P/RPS 1.27 1.29 1.07 1.48 1.89 0.00 0.00 -
P/EPS 7.69 7.23 4.32 7.78 16.54 0.00 0.00 -
EY 13.01 13.84 23.15 12.86 6.05 0.00 0.00 -
DY 2.85 2.09 6.94 3.82 1.65 0.00 0.00 -
P/NAPS 1.48 3.38 2.24 3.49 3.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment