[CARZO] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[CARZO] CARZO HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARZO's Result
CARZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 90,296 85,712 47,840 30,718 104.80%
PBT 1,400 2,874 3,059 2,240 -26.83%
Tax -981 -958 -697 -618 35.96%
NP 419 1,916 2,362 1,622 -59.33%
-
NP to SH 419 1,916 2,362 1,622 -59.33%
-
Tax Rate 70.07% 33.33% 22.79% 27.59% -
Total Cost 89,877 83,796 45,478 29,096 111.66%
-
Net Worth 9,709 9,306 2,539 0 -
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 9,709 9,306 2,539 0 -
NOSH 88,270 80,504 63,494 502 3009.21%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 0.46% 2.24% 4.94% 5.28% -
ROE 4.32% 20.59% 93.00% 0.00% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 102.30 106.47 75.34 6,118.23 -93.41%
EPS 0.50 2.38 3.72 323.06 -98.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1156 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 502
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 94.64 89.83 50.14 32.19 104.82%
EPS 0.44 2.01 2.48 1.70 -59.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1018 0.0975 0.0266 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 31/12/21 - - - -
Price 1.71 0.00 0.00 0.00 -
P/RPS 1.67 0.00 0.00 0.00 -
P/EPS 360.24 0.00 0.00 0.00 -
EY 0.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 15.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 22/02/22 23/08/21 - - -
Price 1.62 0.00 0.00 0.00 -
P/RPS 1.58 0.00 0.00 0.00 -
P/EPS 341.28 0.00 0.00 0.00 -
EY 0.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 14.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment