[CARZO] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[CARZO] CARZO HOLDINGS BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -78.13%
YoY- -82.26%
Quarter Report
Latest QR
Upcoming QR
CARZO's Result
CARZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 70,351 55,091 63,430 90,296 85,712 47,840 30,718 31.81%
PBT -17,805 -7,843 -1,432 1,400 2,874 3,059 2,240 -
Tax -349 -306 -286 -981 -958 -697 -618 -17.34%
NP -18,154 -8,149 -1,718 419 1,916 2,362 1,622 -
-
NP to SH -18,154 -8,149 -1,718 419 1,916 2,362 1,622 -
-
Tax Rate - - - 70.07% 33.33% 22.79% 27.59% -
Total Cost 88,505 63,240 65,148 89,877 83,796 45,478 29,096 44.89%
-
Net Worth -4,692 4,667 8,500 9,709 9,306 2,539 0 -
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth -4,692 4,667 8,500 9,709 9,306 2,539 0 -
NOSH 95,412 95,412 88,270 88,270 80,504 63,494 502 474.95%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin -25.80% -14.79% -2.71% 0.46% 2.24% 4.94% 5.28% -
ROE 0.00% -174.58% -20.21% 4.32% 20.59% 93.00% 0.00% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 74.96 59.01 71.86 102.30 106.47 75.34 6,118.23 -76.94%
EPS -19.66 -8.97 -1.94 0.50 2.38 3.72 323.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.05 0.0963 0.11 0.1156 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 88,270
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 73.73 57.74 66.48 94.64 89.83 50.14 32.19 31.81%
EPS -19.03 -8.54 -1.80 0.44 2.01 2.48 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0492 0.0489 0.0891 0.1018 0.0975 0.0266 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/06/23 30/12/22 30/06/22 31/12/21 - - - -
Price 0.30 0.60 1.82 1.71 0.00 0.00 0.00 -
P/RPS 0.40 1.02 2.53 1.67 0.00 0.00 0.00 -
P/EPS -1.55 -6.87 -93.51 360.24 0.00 0.00 0.00 -
EY -64.47 -14.55 -1.07 0.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 12.00 18.90 15.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/08/23 24/02/23 29/08/22 22/02/22 23/08/21 - - -
Price 0.30 0.40 0.60 1.62 0.00 0.00 0.00 -
P/RPS 0.40 0.68 0.83 1.58 0.00 0.00 0.00 -
P/EPS -1.55 -4.58 -30.83 341.28 0.00 0.00 0.00 -
EY -64.47 -21.82 -3.24 0.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.00 6.23 14.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment