[ABFMY1] QoQ Annualized Quarter Result on 30-Jun-2020

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -10.41%
YoY- -10.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Revenue 169,752 -43,296 -85,257 167,433 186,487 58,818 31,336 40.17%
PBT 166,641 -44,529 -88,195 164,529 183,640 56,364 28,836 41.99%
Tax 0 0 0 0 0 0 0 -
NP 166,641 -44,529 -88,195 164,529 183,640 56,364 28,836 41.99%
-
NP to SH 166,641 -44,529 -88,195 164,529 183,640 56,364 28,836 41.99%
-
Tax Rate 0.00% - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,110 1,233 2,937 2,904 2,846 2,454 2,500 4.46%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Div 15,791 - 119,695 112,329 70,762 - - -
Div Payout % 9.48% - 0.00% 68.27% 38.53% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,430,421 1,402,921 1,347,921 1,292,922 1,265,421 1,237,921 1,265,421 2.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
NP Margin 98.17% 0.00% 0.00% 98.27% 98.47% 95.83% 92.02% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
RPS 11.87 0.00 0.00 12.95 14.74 4.75 2.48 36.74%
EPS 11.64 -3.17 -6.55 12.72 14.52 4.52 2.28 38.52%
DPS 1.10 0.00 8.88 8.69 5.59 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,292,922
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
RPS 11.87 0.00 0.00 11.71 13.04 4.11 2.19 40.19%
EPS 11.64 -3.11 -6.17 11.50 12.84 3.94 2.02 41.91%
DPS 1.10 0.00 8.37 7.85 4.95 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/09/18 29/06/18 -
Price 1.191 1.145 1.171 1.226 1.18 1.17 1.154 -
P/RPS 10.04 0.00 0.00 9.47 8.01 24.62 46.60 -26.42%
P/EPS 10.22 -36.07 -17.90 9.63 8.13 25.70 50.64 -27.37%
EY 9.78 -2.77 -5.59 10.38 12.30 3.89 1.97 37.75%
DY 0.93 0.00 7.58 7.09 4.74 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Date 24/08/23 24/08/22 20/08/21 27/08/20 28/08/19 29/11/18 30/08/18 -
Price 1.197 1.17 1.181 1.26 1.22 1.182 1.178 -
P/RPS 10.09 0.00 0.00 9.73 8.28 24.88 47.57 -26.65%
P/EPS 10.27 -36.86 -18.05 9.90 8.41 25.96 51.69 -27.60%
EY 9.73 -2.71 -5.54 10.10 11.90 3.85 1.93 38.17%
DY 0.92 0.00 7.52 6.90 4.58 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment