[ABFMY1] QoQ Annualized Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 49.51%
YoY- 49.51%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Revenue 83,424 169,752 -43,296 -85,257 167,433 186,487 58,818 6.26%
PBT 80,222 166,641 -44,529 -88,195 164,529 183,640 56,364 6.32%
Tax 0 0 0 0 0 0 0 -
NP 80,222 166,641 -44,529 -88,195 164,529 183,640 56,364 6.32%
-
NP to SH 80,222 166,641 -44,529 -88,195 164,529 183,640 56,364 6.32%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 0.00% -
Total Cost 3,201 3,110 1,233 2,937 2,904 2,846 2,454 4.72%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Div - 15,791 - 119,695 112,329 70,762 - -
Div Payout % - 9.48% - 0.00% 68.27% 38.53% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,430,421 1,430,421 1,402,921 1,347,921 1,292,922 1,265,421 1,237,921 2.54%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
NP Margin 96.16% 98.17% 0.00% 0.00% 98.27% 98.47% 95.83% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 5.83 11.87 0.00 0.00 12.95 14.74 4.75 3.62%
EPS 5.62 11.64 -3.17 -6.55 12.72 14.52 4.52 3.85%
DPS 0.00 1.10 0.00 8.88 8.69 5.59 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,402,921
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
RPS 5.83 11.87 0.00 0.00 11.71 13.04 4.11 6.26%
EPS 5.62 11.64 -3.11 -6.17 11.50 12.84 3.94 6.36%
DPS 0.00 1.10 0.00 8.37 7.85 4.95 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/09/18 -
Price 1.245 1.191 1.145 1.171 1.226 1.18 1.17 -
P/RPS 21.35 10.04 0.00 0.00 9.47 8.01 24.62 -2.44%
P/EPS 22.20 10.22 -36.07 -17.90 9.63 8.13 25.70 -2.51%
EY 4.50 9.78 -2.77 -5.59 10.38 12.30 3.89 2.56%
DY 0.00 0.93 0.00 7.58 7.09 4.74 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 CAGR
Date 26/08/24 24/08/23 24/08/22 20/08/21 27/08/20 28/08/19 29/11/18 -
Price 1.224 1.197 1.17 1.181 1.26 1.22 1.182 -
P/RPS 20.99 10.09 0.00 0.00 9.73 8.28 24.88 -2.91%
P/EPS 21.82 10.27 -36.86 -18.05 9.90 8.41 25.96 -2.97%
EY 4.58 9.73 -2.71 -5.54 10.10 11.90 3.85 3.06%
DY 0.00 0.92 0.00 7.52 6.90 4.58 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment