[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
10-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 1.99%
YoY- 50.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 5,269,742 5,289,192 4,817,268 4,935,897 4,907,886 4,904,672 4,485,304 11.33%
PBT 729,814 820,468 757,842 806,482 794,154 769,500 492,567 29.93%
Tax -267,120 -250,480 -244,433 -261,094 -269,166 -279,744 -288,580 -5.01%
NP 462,694 569,988 513,409 545,388 524,988 489,756 203,987 72.54%
-
NP to SH 343,846 476,620 399,874 422,629 414,372 426,072 203,987 41.59%
-
Tax Rate 36.60% 30.53% 32.25% 32.37% 33.89% 36.35% 58.59% -
Total Cost 4,807,048 4,719,204 4,303,859 4,390,509 4,382,898 4,414,916 4,281,317 8.01%
-
Net Worth 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 0.06%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 106,499 - - - 75,351 -
Div Payout % - - 26.63% - - - 36.94% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 0.06%
NOSH 2,130,730 2,131,736 2,129,982 2,130,188 2,131,543 2,130,360 1,883,777 8.55%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 8.78% 10.78% 10.66% 11.05% 10.70% 9.99% 4.55% -
ROE 8.07% 11.18% 7.76% 8.52% 9.62% 9.95% 4.79% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 247.32 248.12 226.16 231.71 230.25 230.23 238.10 2.56%
EPS 16.14 22.36 18.77 19.84 19.44 20.00 10.83 30.44%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.00 -
NAPS 2.00 2.00 2.42 2.33 2.02 2.01 2.26 -7.81%
Adjusted Per Share Value based on latest NOSH - 2,131,766
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 159.39 159.97 145.70 149.29 148.44 148.34 135.66 11.33%
EPS 10.40 14.42 12.09 12.78 12.53 12.89 6.17 41.58%
DPS 0.00 0.00 3.22 0.00 0.00 0.00 2.28 -
NAPS 1.2889 1.2895 1.559 1.5012 1.3023 1.2951 1.2876 0.06%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 2.48 2.52 2.83 2.37 2.58 2.51 2.81 -
P/RPS 1.00 1.02 1.25 1.02 1.12 1.09 1.18 -10.43%
P/EPS 15.37 11.27 15.07 11.95 13.27 12.55 25.95 -29.45%
EY 6.51 8.87 6.63 8.37 7.53 7.97 3.85 41.88%
DY 0.00 0.00 1.77 0.00 0.00 0.00 1.42 -
P/NAPS 1.24 1.26 1.17 1.02 1.28 1.25 1.24 0.00%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 16/05/05 -
Price 2.90 2.43 2.52 2.65 2.42 2.77 2.54 -
P/RPS 1.17 0.98 1.11 1.14 1.05 1.20 1.07 6.13%
P/EPS 17.97 10.87 13.42 13.36 12.45 13.85 23.46 -16.26%
EY 5.56 9.20 7.45 7.49 8.03 7.22 4.26 19.40%
DY 0.00 0.00 1.98 0.00 0.00 0.00 1.57 -
P/NAPS 1.45 1.22 1.04 1.14 1.20 1.38 1.12 18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment