[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
10-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 52.99%
YoY- 50.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 2,634,871 1,322,298 4,817,268 3,701,923 2,453,943 1,226,168 4,485,304 -29.83%
PBT 364,907 205,117 757,842 604,862 397,077 192,375 492,567 -18.11%
Tax -133,560 -62,620 -244,433 -195,821 -134,583 -69,936 -288,580 -40.13%
NP 231,347 142,497 513,409 409,041 262,494 122,439 203,987 8.74%
-
NP to SH 171,923 119,155 399,874 316,972 207,186 106,518 203,987 -10.76%
-
Tax Rate 36.60% 30.53% 32.25% 32.37% 33.89% 36.35% 58.59% -
Total Cost 2,403,524 1,179,801 4,303,859 3,292,882 2,191,449 1,103,729 4,281,317 -31.92%
-
Net Worth 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 0.06%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 106,499 - - - 75,351 -
Div Payout % - - 26.63% - - - 36.94% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 4,257,338 0.06%
NOSH 2,130,730 2,131,736 2,129,982 2,130,188 2,131,543 2,130,360 1,883,777 8.55%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 8.78% 10.78% 10.66% 11.05% 10.70% 9.99% 4.55% -
ROE 4.03% 2.79% 7.76% 6.39% 4.81% 2.49% 4.79% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 123.66 62.03 226.16 173.78 115.13 57.56 238.10 -35.36%
EPS 8.07 5.59 18.77 14.88 9.72 5.00 10.83 -17.79%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.00 -
NAPS 2.00 2.00 2.42 2.33 2.02 2.01 2.26 -7.81%
Adjusted Per Share Value based on latest NOSH - 2,131,766
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 79.50 39.90 145.35 111.70 74.04 37.00 135.34 -29.83%
EPS 5.19 3.60 12.07 9.56 6.25 3.21 6.15 -10.68%
DPS 0.00 0.00 3.21 0.00 0.00 0.00 2.27 -
NAPS 1.2858 1.2864 1.5553 1.4976 1.2992 1.292 1.2846 0.06%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 2.48 2.52 2.83 2.37 2.58 2.51 2.81 -
P/RPS 2.01 4.06 1.25 1.36 2.24 4.36 1.18 42.58%
P/EPS 30.74 45.08 15.07 15.93 26.54 50.20 25.95 11.94%
EY 3.25 2.22 6.63 6.28 3.77 1.99 3.85 -10.67%
DY 0.00 0.00 1.77 0.00 0.00 0.00 1.42 -
P/NAPS 1.24 1.26 1.17 1.02 1.28 1.25 1.24 0.00%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 16/05/05 -
Price 2.90 2.43 2.52 2.65 2.42 2.77 2.54 -
P/RPS 2.35 3.92 1.11 1.52 2.10 4.81 1.07 68.88%
P/EPS 35.94 43.47 13.42 17.81 24.90 55.40 23.46 32.85%
EY 2.78 2.30 7.45 5.62 4.02 1.81 4.26 -24.74%
DY 0.00 0.00 1.98 0.00 0.00 0.00 1.57 -
P/NAPS 1.45 1.22 1.04 1.14 1.20 1.38 1.12 18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment