[MANULFE] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 35.97%
YoY- 31.92%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 81,516 1,366,886 1,227,213 1,327,156 1,377,784 997,846 1,083,905 -82.15%
PBT 54,004 38,389 24,658 51,912 40,476 38,227 39,053 24.09%
Tax -14,632 -12,244 -7,985 -11,184 -10,524 -11,915 -13,181 7.20%
NP 39,372 26,145 16,673 40,728 29,952 26,312 25,872 32.26%
-
NP to SH 39,340 26,134 16,629 40,698 29,932 26,251 25,814 32.39%
-
Tax Rate 27.09% 31.89% 32.38% 21.54% 26.00% 31.17% 33.75% -
Total Cost 42,144 1,340,741 1,210,540 1,286,428 1,347,832 971,534 1,058,033 -88.31%
-
Net Worth 835,788 837,811 845,906 847,930 837,811 819,598 817,574 1.47%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 14,165 - - - 14,165 - -
Div Payout % - 54.20% - - - 53.96% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 835,788 837,811 845,906 847,930 837,811 819,598 817,574 1.47%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 48.30% 1.91% 1.36% 3.07% 2.17% 2.64% 2.39% -
ROE 4.71% 3.12% 1.97% 4.80% 3.57% 3.20% 3.16% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.28 675.44 606.42 655.81 680.82 493.08 535.61 -82.15%
EPS 19.44 12.91 8.21 20.12 14.80 12.97 12.76 32.36%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 4.13 4.14 4.18 4.19 4.14 4.05 4.04 1.47%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 36.28 608.34 546.18 590.66 613.19 444.10 482.40 -82.15%
EPS 17.51 11.63 7.40 18.11 13.32 11.68 11.49 32.39%
DPS 0.00 6.30 0.00 0.00 0.00 6.30 0.00 -
NAPS 3.7197 3.7287 3.7647 3.7738 3.7287 3.6477 3.6387 1.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.77 2.48 2.68 2.60 2.65 2.50 2.80 -
P/RPS 4.39 0.37 0.44 0.40 0.39 0.51 0.52 314.07%
P/EPS 9.11 19.20 32.61 12.93 17.92 19.27 21.95 -44.32%
EY 10.98 5.21 3.07 7.73 5.58 5.19 4.56 79.55%
DY 0.00 2.82 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 0.43 0.60 0.64 0.62 0.64 0.62 0.69 -27.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 25/11/19 21/08/19 24/05/19 27/02/19 21/11/18 -
Price 1.82 2.31 2.46 2.52 2.55 2.50 2.68 -
P/RPS 4.52 0.34 0.41 0.38 0.37 0.51 0.50 333.37%
P/EPS 9.36 17.89 29.94 12.53 17.24 19.27 21.01 -41.64%
EY 10.68 5.59 3.34 7.98 5.80 5.19 4.76 71.30%
DY 0.00 3.03 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 0.44 0.56 0.59 0.60 0.62 0.62 0.66 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment