[MANULFE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 171.94%
YoY- 31.92%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 20,379 1,366,886 920,410 663,578 344,446 997,846 812,929 -91.41%
PBT 13,501 38,389 18,494 25,956 10,119 38,227 29,290 -40.30%
Tax -3,658 -12,244 -5,989 -5,592 -2,631 -11,915 -9,886 -48.42%
NP 9,843 26,145 12,505 20,364 7,488 26,312 19,404 -36.36%
-
NP to SH 9,835 26,134 12,472 20,349 7,483 26,251 19,361 -36.30%
-
Tax Rate 27.09% 31.89% 32.38% 21.54% 26.00% 31.17% 33.75% -
Total Cost 10,536 1,340,741 907,905 643,214 336,958 971,534 793,525 -94.37%
-
Net Worth 835,788 837,811 845,906 847,930 837,811 819,598 817,574 1.47%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 14,165 - - - 14,165 - -
Div Payout % - 54.20% - - - 53.96% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 835,788 837,811 845,906 847,930 837,811 819,598 817,574 1.47%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 48.30% 1.91% 1.36% 3.07% 2.17% 2.64% 2.39% -
ROE 1.18% 3.12% 1.47% 2.40% 0.89% 3.20% 2.37% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.07 675.44 454.82 327.90 170.21 493.08 401.70 -91.41%
EPS 4.86 12.91 6.16 10.06 3.70 12.97 9.57 -36.32%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 4.13 4.14 4.18 4.19 4.14 4.05 4.04 1.47%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.07 608.34 409.63 295.33 153.30 444.10 361.80 -91.41%
EPS 4.38 11.63 5.55 9.06 3.33 11.68 8.62 -36.29%
DPS 0.00 6.30 0.00 0.00 0.00 6.30 0.00 -
NAPS 3.7197 3.7287 3.7647 3.7738 3.7287 3.6477 3.6387 1.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.77 2.48 2.68 2.60 2.65 2.50 2.80 -
P/RPS 17.58 0.37 0.59 0.79 1.56 0.51 0.70 755.91%
P/EPS 36.42 19.20 43.49 25.86 71.67 19.27 29.27 15.66%
EY 2.75 5.21 2.30 3.87 1.40 5.19 3.42 -13.51%
DY 0.00 2.82 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 0.43 0.60 0.64 0.62 0.64 0.62 0.69 -27.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 25/11/19 21/08/19 24/05/19 27/02/19 21/11/18 -
Price 1.82 2.31 2.46 2.52 2.55 2.50 2.68 -
P/RPS 18.07 0.34 0.54 0.77 1.50 0.51 0.67 797.53%
P/EPS 37.45 17.89 39.92 25.06 68.96 19.27 28.01 21.34%
EY 2.67 5.59 2.51 3.99 1.45 5.19 3.57 -17.59%
DY 0.00 3.03 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 0.44 0.56 0.59 0.60 0.62 0.62 0.66 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment