[GOB] QoQ Annualized Quarter Result on 30-Jun-2002

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 15,618 20,320 29,684 0 157,018 153,876 132,762 -76.02%
PBT -53,438 -59,264 -72,724 0 -49,308 -40,148 -46,078 10.39%
Tax -3,345 -3,232 -4,120 0 -3,543 -3,365 -2,710 15.08%
NP -56,783 -62,496 -76,844 0 -52,851 -43,513 -48,788 10.65%
-
NP to SH -56,783 -62,496 -76,844 0 -52,851 -43,513 -48,788 10.65%
-
Tax Rate - - - - - - - -
Total Cost 72,401 82,816 106,528 0 209,869 197,389 181,550 -45.85%
-
Net Worth -482,458 -472,365 -463,797 -423,907 -414,317 -403,531 -395,225 14.23%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -482,458 -472,365 -463,797 -423,907 -414,317 -403,531 -395,225 14.23%
NOSH 303,814 303,771 303,731 305,188 303,751 303,864 303,785 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -363.57% -307.56% -258.87% 0.00% -33.66% -28.28% -36.75% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.14 6.69 9.77 0.00 51.69 50.64 43.70 -76.02%
EPS -18.69 -20.57 -25.30 0.00 -17.40 -14.32 -16.06 10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.588 -1.555 -1.527 -1.389 -1.364 -1.328 -1.301 14.22%
Adjusted Per Share Value based on latest NOSH - 305,188
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.40 4.43 6.47 0.00 34.23 33.54 28.94 -76.04%
EPS -12.38 -13.62 -16.75 0.00 -11.52 -9.49 -10.64 10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0518 -1.0298 -1.0111 -0.9241 -0.9032 -0.8797 -0.8616 14.23%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 02/04/03 29/11/02 30/08/02 31/05/02 28/02/02 28/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment