[GOB] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -17.29%
YoY- 50.97%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 39,806 33,360 49,096 378 41,611 52,859 64,731 -7.78%
PBT 7,102 20,266 6,888 -8,990 -19,197 -122,641 -100,649 -
Tax -2,879 -3,599 -2,398 -921 -1,019 122,641 100,649 -
NP 4,223 16,667 4,490 -9,911 -20,216 0 0 -
-
NP to SH 4,223 16,667 4,490 -9,911 -20,216 -119,319 -105,032 -
-
Tax Rate 40.54% 17.76% 34.81% - - - - -
Total Cost 35,583 16,693 44,606 10,289 61,827 52,859 64,731 -9.48%
-
Net Worth 181,199 169,520 231,257 -482,781 -413,990 -370,897 -103,901 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 181,199 169,520 231,257 -482,781 -413,990 -370,897 -103,901 -
NOSH 149,751 150,018 150,167 304,018 303,511 303,765 303,806 -11.11%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.61% 49.96% 9.15% -2,621.96% -48.58% 0.00% 0.00% -
ROE 2.33% 9.83% 1.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.58 22.24 32.69 0.12 13.71 17.40 21.31 3.74%
EPS 2.82 11.11 2.99 -3.26 -6.66 -39.28 -34.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.13 1.54 -1.588 -1.364 -1.221 -0.342 -
Adjusted Per Share Value based on latest NOSH - 304,018
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.68 7.27 10.70 0.08 9.07 11.52 14.11 -7.77%
EPS 0.92 3.63 0.98 -2.16 -4.41 -26.01 -22.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.395 0.3696 0.5041 -1.0525 -0.9025 -0.8086 -0.2265 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 - - - - -
Price 0.54 0.74 1.33 0.00 0.00 0.00 0.00 -
P/RPS 2.03 3.33 4.07 0.00 0.00 0.00 0.00 -
P/EPS 19.15 6.66 44.48 0.00 0.00 0.00 0.00 -
EY 5.22 15.01 2.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/06 18/05/05 20/05/04 29/05/03 31/05/02 28/12/01 31/05/00 -
Price 0.56 0.56 0.87 0.00 0.00 0.00 0.00 -
P/RPS 2.11 2.52 2.66 0.00 0.00 0.00 0.00 -
P/EPS 19.86 5.04 29.10 0.00 0.00 0.00 0.00 -
EY 5.04 19.84 3.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment