[EDGENTA] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 85.96%
YoY- 90.24%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 433,148 499,321 479,474 485,678 459,368 469,758 462,404 -4.25%
PBT -119,696 -103,290 -95,877 -84,110 -66,220 -114,947 -84,680 25.92%
Tax 119,696 103,290 95,877 84,110 66,220 114,947 84,680 25.92%
NP 0 0 0 0 0 0 0 -
-
NP to SH -129,032 -64,252 -44,069 -10,592 -75,452 -133,304 -102,098 16.87%
-
Tax Rate - - - - - - - -
Total Cost 433,148 499,321 479,474 485,678 459,368 469,758 462,404 -4.25%
-
Net Worth 16,210 286,463 85,870 115,549 100,819 119,769 178,456 -79.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 16,210 286,463 85,870 115,549 100,819 119,769 178,456 -79.76%
NOSH 162,100 161,843 162,019 160,484 325,224 323,701 324,466 -37.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -796.00% -22.43% -51.32% -9.17% -74.84% -111.30% -57.21% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 267.21 308.52 295.94 302.63 141.25 145.12 142.51 51.99%
EPS -79.60 -39.70 -27.20 -6.60 -23.20 -82.30 -31.47 85.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 1.77 0.53 0.72 0.31 0.37 0.55 -67.87%
Adjusted Per Share Value based on latest NOSH - 161,511
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.08 60.04 57.66 58.40 55.24 56.49 55.60 -4.26%
EPS -15.52 -7.73 -5.30 -1.27 -9.07 -16.03 -12.28 16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.3445 0.1033 0.1389 0.1212 0.144 0.2146 -79.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.26 0.28 0.55 0.59 0.86 1.30 -
P/RPS 0.11 0.08 0.09 0.18 0.42 0.59 0.91 -75.52%
P/EPS -0.36 -0.65 -1.03 -8.33 -2.54 -2.09 -4.13 -80.31%
EY -274.48 -152.69 -97.14 -12.00 -39.32 -47.89 -24.21 403.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.15 0.53 0.76 1.90 2.32 2.36 14.71%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 29/08/00 25/05/00 -
Price 0.52 0.37 0.33 0.35 0.57 0.76 1.10 -
P/RPS 0.19 0.12 0.11 0.12 0.40 0.52 0.77 -60.62%
P/EPS -0.65 -0.93 -1.21 -5.30 -2.46 -1.85 -3.50 -67.41%
EY -153.08 -107.30 -82.42 -18.86 -40.70 -54.19 -28.61 205.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 0.21 0.62 0.49 1.84 2.05 2.00 88.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment