[EDGENTA] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 32.91%
YoY- 29.82%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 384,479 499,321 482,561 479,552 470,371 469,758 458,146 -11.02%
PBT -86,735 -103,290 -123,345 -111,682 -110,205 -114,947 -91,793 -3.70%
Tax 100,302 116,857 136,912 125,249 110,205 114,947 91,793 6.08%
NP 13,567 13,567 13,567 13,567 0 0 0 -
-
NP to SH -45,389 -64,252 -89,782 -84,340 -125,703 -133,304 -122,185 -48.29%
-
Tax Rate - - - - - - - -
Total Cost 370,912 485,754 468,994 465,985 470,371 469,758 458,146 -13.12%
-
Net Worth 0 286,134 86,027 116,288 100,819 120,077 177,865 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 0 286,134 86,027 116,288 100,819 120,077 177,865 -
NOSH 162,100 161,658 162,315 161,511 325,224 324,534 323,391 -36.87%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.53% 2.72% 2.81% 2.83% 0.00% 0.00% 0.00% -
ROE 0.00% -22.46% -104.36% -72.53% -124.68% -111.01% -68.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 237.19 308.87 297.30 296.91 144.63 144.75 141.67 40.95%
EPS -28.00 -39.75 -55.31 -52.22 -38.65 -41.08 -37.78 -18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.77 0.53 0.72 0.31 0.37 0.55 -
Adjusted Per Share Value based on latest NOSH - 161,511
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 46.23 60.04 58.03 57.66 56.56 56.49 55.09 -11.02%
EPS -5.46 -7.73 -10.80 -10.14 -15.12 -16.03 -14.69 -48.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3441 0.1034 0.1398 0.1212 0.1444 0.2139 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.26 0.28 0.55 0.59 0.86 1.30 -
P/RPS 0.12 0.08 0.09 0.19 0.41 0.59 0.92 -74.24%
P/EPS -1.04 -0.65 -0.51 -1.05 -1.53 -2.09 -3.44 -54.92%
EY -96.55 -152.87 -197.55 -94.94 -65.51 -47.76 -29.06 122.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.15 0.53 0.76 1.90 2.32 2.36 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 29/08/00 - -
Price 0.52 0.37 0.33 0.35 0.57 0.76 0.00 -
P/RPS 0.22 0.12 0.11 0.12 0.39 0.53 0.00 -
P/EPS -1.86 -0.93 -0.60 -0.67 -1.47 -1.85 0.00 -
EY -53.85 -107.42 -167.62 -149.20 -67.81 -54.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.62 0.49 1.84 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment