[SYMLIFE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -389.33%
YoY- -169.92%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 96,166 89,550 73,376 64,796 47,502 56,184 49,416 55.80%
PBT 7,492 6,856 1,904 -25,566 14,013 19,626 16,968 -41.98%
Tax -4,253 -2,982 -856 25,566 -4,216 -5,458 -3,880 6.30%
NP 3,238 3,874 1,048 0 9,797 14,168 13,088 -60.55%
-
NP to SH 3,238 3,874 1,048 -28,347 9,797 14,168 13,088 -60.55%
-
Tax Rate 56.77% 43.49% 44.96% - 30.09% 27.81% 22.87% -
Total Cost 92,928 85,676 72,328 64,796 37,705 42,016 36,328 86.93%
-
Net Worth 632,125 624,465 637,533 640,281 682,521 682,270 683,614 -5.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 632,125 624,465 637,533 640,281 682,521 682,270 683,614 -5.08%
NOSH 292,650 289,104 291,111 291,036 290,434 290,327 292,142 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.37% 4.33% 1.43% 0.00% 20.62% 25.22% 26.49% -
ROE 0.51% 0.62% 0.16% -4.43% 1.44% 2.08% 1.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.86 30.97 25.21 22.26 16.36 19.35 16.92 55.59%
EPS 1.11 1.34 0.36 -9.74 3.37 4.88 4.48 -60.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.16 2.19 2.20 2.35 2.35 2.34 -5.19%
Adjusted Per Share Value based on latest NOSH - 290,912
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.42 12.50 10.24 9.04 6.63 7.84 6.90 55.74%
EPS 0.45 0.54 0.15 -3.96 1.37 1.98 1.83 -60.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8823 0.8716 0.8899 0.8937 0.9526 0.9523 0.9542 -5.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.83 1.10 1.06 1.09 1.57 1.71 2.97 -
P/RPS 2.53 3.55 4.21 4.90 9.60 8.84 17.56 -72.48%
P/EPS 75.00 82.09 294.44 -11.19 46.54 35.04 66.29 8.56%
EY 1.33 1.22 0.34 -8.94 2.15 2.85 1.51 -8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.48 0.50 0.67 0.73 1.27 -55.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 -
Price 0.99 1.18 1.09 1.22 1.22 1.76 2.10 -
P/RPS 3.01 3.81 4.32 5.48 7.46 9.09 12.42 -61.09%
P/EPS 89.46 88.06 302.78 -12.53 36.17 36.07 46.87 53.81%
EY 1.12 1.14 0.33 -7.98 2.77 2.77 2.13 -34.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.50 0.55 0.52 0.75 0.90 -36.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment