[SYMLIFE] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -13620.83%
YoY- -369.82%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 27,350 26,431 18,344 29,169 7,535 15,738 12,354 69.78%
PBT 2,191 2,952 476 -36,076 697 5,571 4,242 -35.59%
Tax -1,699 -1,277 -214 36,076 -433 -1,759 -970 45.25%
NP 492 1,675 262 0 264 3,812 3,272 -71.69%
-
NP to SH 492 1,675 262 -35,695 264 3,812 3,272 -71.69%
-
Tax Rate 77.54% 43.26% 44.96% - 62.12% 31.57% 22.87% -
Total Cost 26,858 24,756 18,082 29,169 7,271 11,926 9,082 105.89%
-
Net Worth 625,129 623,793 637,533 640,008 689,333 683,832 683,614 -5.78%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 8,727 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 625,129 623,793 637,533 640,008 689,333 683,832 683,614 -5.78%
NOSH 289,411 288,793 291,111 290,912 293,333 290,992 292,142 -0.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.80% 6.34% 1.43% 0.00% 3.50% 24.22% 26.49% -
ROE 0.08% 0.27% 0.04% -5.58% 0.04% 0.56% 0.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.45 9.15 6.30 10.03 2.57 5.41 4.23 70.81%
EPS 0.17 0.58 0.09 -12.27 0.09 1.31 1.12 -71.51%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.16 2.16 2.19 2.20 2.35 2.35 2.34 -5.19%
Adjusted Per Share Value based on latest NOSH - 290,912
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.82 3.69 2.56 4.07 1.05 2.20 1.72 70.14%
EPS 0.07 0.23 0.04 -4.98 0.04 0.53 0.46 -71.46%
DPS 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
NAPS 0.8725 0.8707 0.8899 0.8933 0.9622 0.9545 0.9542 -5.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.83 1.10 1.06 1.09 1.57 1.71 2.97 -
P/RPS 8.78 12.02 16.82 10.87 61.12 31.62 70.23 -74.96%
P/EPS 488.24 189.66 1,177.78 -8.88 1,744.44 130.53 265.18 50.16%
EY 0.20 0.53 0.08 -11.26 0.06 0.77 0.38 -34.78%
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.48 0.50 0.67 0.73 1.27 -55.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 -
Price 0.99 1.18 1.09 1.22 1.22 1.76 2.10 -
P/RPS 10.48 12.89 17.30 12.17 47.49 32.54 49.66 -64.52%
P/EPS 582.35 203.45 1,211.11 -9.94 1,355.56 134.35 187.50 112.72%
EY 0.17 0.49 0.08 -10.06 0.07 0.74 0.53 -53.10%
DY 0.00 0.00 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.50 0.55 0.52 0.75 0.90 -36.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment