[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 710.51%
YoY- -82.56%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 53,080 48,721 47,429 49,574 62,568 50,498 49,512 4.74%
PBT 4,408 60,966 -8,862 -4,656 18,248 3,264 14,305 -54.34%
Tax -1,152 957 93,207 140,176 -3,132 566,839 644,876 -
NP 3,256 61,923 84,345 135,520 15,116 570,103 659,181 -97.09%
-
NP to SH 3,244 62,865 84,314 135,420 16,708 571,480 657,232 -97.09%
-
Tax Rate 26.13% -1.57% - - 17.16% -17,366.39% -4,508.05% -
Total Cost 49,824 -13,202 -36,916 -85,946 47,452 -519,605 -609,669 -
-
Net Worth 1,684,017 1,697,387 1,710,639 1,729,992 1,094,662 1,076,722 956,527 45.75%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 19,227 - -
Div Payout % - - - - - 3.36% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,684,017 1,697,387 1,710,639 1,729,992 1,094,662 1,076,722 956,527 45.75%
NOSH 477,058 480,846 480,516 480,553 480,114 480,679 480,666 -0.50%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.13% 127.10% 177.83% 273.37% 24.16% 1,128.96% 1,331.36% -
ROE 0.19% 3.70% 4.93% 7.83% 1.53% 53.08% 68.71% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.13 10.13 9.87 10.32 13.03 10.51 10.30 5.29%
EPS 0.68 13.08 17.55 28.18 3.48 118.89 136.73 -97.07%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 3.53 3.53 3.56 3.60 2.28 2.24 1.99 46.48%
Adjusted Per Share Value based on latest NOSH - 480,582
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.90 7.26 7.06 7.38 9.32 7.52 7.37 4.73%
EPS 0.48 9.36 12.56 20.17 2.49 85.10 97.87 -97.10%
DPS 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
NAPS 2.5078 2.5277 2.5474 2.5763 1.6301 1.6034 1.4244 45.75%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.73 0.87 1.07 1.47 2.24 2.98 2.75 -
P/RPS 6.56 8.59 10.84 14.25 17.19 28.37 26.70 -60.73%
P/EPS 107.35 6.65 6.10 5.22 64.37 2.51 2.01 1314.77%
EY 0.93 15.03 16.40 19.17 1.55 39.90 49.72 -92.93%
DY 0.00 0.00 0.00 0.00 0.00 1.34 0.00 -
P/NAPS 0.21 0.25 0.30 0.41 0.98 1.33 1.38 -71.46%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 28/11/07 -
Price 1.16 0.76 0.96 1.35 2.00 2.56 3.02 -
P/RPS 10.43 7.50 9.73 13.09 15.35 24.37 29.32 -49.76%
P/EPS 170.59 5.81 5.47 4.79 57.47 2.15 2.21 1708.11%
EY 0.59 17.20 18.28 20.87 1.74 46.44 45.28 -94.44%
DY 0.00 0.00 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.33 0.22 0.27 0.38 0.88 1.14 1.52 -63.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment