[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -13.05%
YoY- 363.21%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,429 49,574 62,568 50,498 49,512 118,046 145,448 -52.52%
PBT -8,862 -4,656 18,248 3,264 14,305 23,192 65,796 -
Tax 93,207 140,176 -3,132 566,839 644,876 757,254 24,660 142.05%
NP 84,345 135,520 15,116 570,103 659,181 780,446 90,456 -4.54%
-
NP to SH 84,314 135,420 16,708 571,480 657,232 776,352 63,548 20.68%
-
Tax Rate - - 17.16% -17,366.39% -4,508.05% -3,265.15% -37.48% -
Total Cost -36,916 -85,946 47,452 -519,605 -609,669 -662,400 54,992 -
-
Net Worth 1,710,639 1,729,992 1,094,662 1,076,722 956,527 860,370 501,451 126.10%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 19,227 - - - -
Div Payout % - - - 3.36% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,710,639 1,729,992 1,094,662 1,076,722 956,527 860,370 501,451 126.10%
NOSH 480,516 480,553 480,114 480,679 480,666 480,653 481,424 -0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 177.83% 273.37% 24.16% 1,128.96% 1,331.36% 661.14% 62.19% -
ROE 4.93% 7.83% 1.53% 53.08% 68.71% 90.23% 12.67% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.87 10.32 13.03 10.51 10.30 24.56 30.21 -52.46%
EPS 17.55 28.18 3.48 118.89 136.73 161.52 13.20 20.84%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.56 3.60 2.28 2.24 1.99 1.79 1.0416 126.39%
Adjusted Per Share Value based on latest NOSH - 480,764
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.06 7.38 9.32 7.52 7.37 17.58 21.66 -52.54%
EPS 12.56 20.17 2.49 85.10 97.87 115.61 9.46 20.73%
DPS 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
NAPS 2.5474 2.5763 1.6301 1.6034 1.4244 1.2812 0.7467 126.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.07 1.47 2.24 2.98 2.75 1.86 2.19 -
P/RPS 10.84 14.25 17.19 28.37 26.70 7.57 7.25 30.65%
P/EPS 6.10 5.22 64.37 2.51 2.01 1.15 16.59 -48.58%
EY 16.40 19.17 1.55 39.90 49.72 86.84 6.03 94.48%
DY 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.98 1.33 1.38 1.04 2.10 -72.57%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 -
Price 0.96 1.35 2.00 2.56 3.02 1.75 1.95 -
P/RPS 9.73 13.09 15.35 24.37 29.32 7.13 6.45 31.43%
P/EPS 5.47 4.79 57.47 2.15 2.21 1.08 14.77 -48.33%
EY 18.28 20.87 1.74 46.44 45.28 92.30 6.77 93.55%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.88 1.14 1.52 0.98 1.87 -72.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment