[PARAMON] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -9.63%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 92,368 142,767 151,388 148,796 180,192 120,655 0 -100.00%
PBT 29,952 18,820 14,868 15,304 15,860 8,921 0 -100.00%
Tax -8,132 -986 -1,080 -1,694 -800 -5,434 0 -100.00%
NP 21,820 17,834 13,788 13,610 15,060 3,487 0 -100.00%
-
NP to SH 21,820 17,834 13,788 13,610 15,060 3,487 0 -100.00%
-
Tax Rate 27.15% 5.24% 7.26% 11.07% 5.04% 60.91% - -
Total Cost 70,548 124,933 137,600 135,186 165,132 117,168 0 -100.00%
-
Net Worth 236,914 229,575 225,532 0 0 210,591 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 4,433 - - - - - -
Div Payout % - 24.86% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 236,914 229,575 225,532 0 0 210,591 0 -100.00%
NOSH 99,543 98,530 98,485 98,054 98,046 97,949 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 23.62% 12.49% 9.11% 9.15% 8.36% 2.89% 0.00% -
ROE 9.21% 7.77% 6.11% 0.00% 0.00% 1.66% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 92.79 144.90 153.72 151.75 183.78 123.18 0.00 -100.00%
EPS 21.92 18.10 14.00 13.88 15.36 3.56 0.00 -100.00%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.33 2.29 0.00 0.00 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,064
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 14.82 22.91 24.29 23.88 28.91 19.36 0.00 -100.00%
EPS 3.50 2.86 2.21 2.18 2.42 0.56 0.00 -100.00%
DPS 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.3684 0.3619 0.00 0.00 0.3379 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 31.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 23/02/00 10/11/99 - - - - -
Price 0.63 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.87 3.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 34.79 26.62 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment