[PARAMON] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 29.34%
YoY- 411.44%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 132,854 119,238 92,368 142,767 151,388 148,796 180,192 0.30%
PBT 29,141 26,960 29,952 18,820 14,868 15,304 15,860 -0.61%
Tax -9,832 -9,116 -8,132 -986 -1,080 -1,694 -800 -2.51%
NP 19,309 17,844 21,820 17,834 13,788 13,610 15,060 -0.25%
-
NP to SH 19,309 17,844 21,820 17,834 13,788 13,610 15,060 -0.25%
-
Tax Rate 33.74% 33.81% 27.15% 5.24% 7.26% 11.07% 5.04% -
Total Cost 113,545 101,394 70,548 124,933 137,600 135,186 165,132 0.38%
-
Net Worth 246,523 241,242 236,914 229,575 225,532 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 4,433 - - - -
Div Payout % - - - 24.86% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 246,523 241,242 236,914 229,575 225,532 0 0 -100.00%
NOSH 99,807 99,687 99,543 98,530 98,485 98,054 98,046 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 14.53% 14.97% 23.62% 12.49% 9.11% 9.15% 8.36% -
ROE 7.83% 7.40% 9.21% 7.77% 6.11% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 133.11 119.61 92.79 144.90 153.72 151.75 183.78 0.32%
EPS 19.35 17.90 21.92 18.10 14.00 13.88 15.36 -0.23%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.38 2.33 2.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,462
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 21.32 19.13 14.82 22.91 24.29 23.88 28.91 0.30%
EPS 3.10 2.86 3.50 2.86 2.21 2.18 2.42 -0.25%
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.3956 0.3871 0.3802 0.3684 0.3619 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.46 0.54 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.45 0.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.38 3.02 3.15 0.00 0.00 0.00 0.00 -100.00%
EY 42.06 33.15 31.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.29 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 23/08/00 30/05/00 23/02/00 10/11/99 - - -
Price 0.42 0.54 0.63 0.68 0.00 0.00 0.00 -
P/RPS 0.32 0.45 0.68 0.47 0.00 0.00 0.00 -100.00%
P/EPS 2.17 3.02 2.87 3.76 0.00 0.00 0.00 -100.00%
EY 46.06 33.15 34.79 26.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 6.62 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.26 0.29 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment