[PARAMON] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 253.76%
YoY- 114.51%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 765,776 907,670 868,193 881,224 648,984 758,325 691,456 7.04%
PBT 76,764 151,271 143,440 157,572 72,004 182,169 192,592 -45.87%
Tax -28,744 -38,668 -37,484 -41,806 -19,296 -31,890 -27,929 1.93%
NP 48,020 112,603 105,956 115,766 52,708 150,279 164,662 -56.05%
-
NP to SH 24,660 94,926 86,506 98,530 27,852 133,409 144,962 -69.33%
-
Tax Rate 37.44% 25.56% 26.13% 26.53% 26.80% 17.51% 14.50% -
Total Cost 717,756 795,067 762,237 765,458 596,276 608,046 526,793 22.92%
-
Net Worth 1,066,031 1,074,962 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 3.97%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 36,403 14,275 21,413 - 67,887 14,143 -
Div Payout % - 38.35% 16.50% 21.73% - 50.89% 9.76% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,066,031 1,074,962 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 3.97%
NOSH 428,124 428,271 428,271 428,271 428,271 424,295 424,295 0.60%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.27% 12.41% 12.20% 13.14% 8.12% 19.82% 23.81% -
ROE 2.31% 8.83% 8.35% 9.31% 2.76% 12.89% 14.42% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 178.87 211.94 202.72 205.76 152.48 178.73 162.97 6.40%
EPS 5.76 22.20 20.27 23.12 6.56 31.46 34.20 -69.53%
DPS 0.00 8.50 3.33 5.00 0.00 16.00 3.33 -
NAPS 2.49 2.51 2.42 2.47 2.37 2.44 2.37 3.35%
Adjusted Per Share Value based on latest NOSH - 428,271
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 122.96 145.75 139.41 141.50 104.21 121.77 111.03 7.04%
EPS 3.96 15.24 13.89 15.82 4.47 21.42 23.28 -69.33%
DPS 0.00 5.85 2.29 3.44 0.00 10.90 2.27 -
NAPS 1.7118 1.7261 1.6642 1.6986 1.6197 1.6624 1.6147 3.97%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.02 2.04 2.13 1.84 1.98 1.77 1.71 -
P/RPS 1.13 0.96 1.05 0.89 1.30 0.99 1.05 5.02%
P/EPS 35.07 9.20 10.55 8.00 30.26 5.63 5.01 266.36%
EY 2.85 10.87 9.48 12.50 3.30 17.76 19.98 -72.73%
DY 0.00 4.17 1.56 2.72 0.00 9.04 1.95 -
P/NAPS 0.81 0.81 0.88 0.74 0.84 0.73 0.72 8.17%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 28/02/19 21/11/18 21/08/18 23/05/18 27/02/18 14/11/17 -
Price 2.08 2.15 2.08 1.87 1.99 1.94 1.73 -
P/RPS 1.16 1.01 1.03 0.91 1.31 1.09 1.06 6.20%
P/EPS 36.11 9.70 10.30 8.13 30.41 6.17 5.06 271.11%
EY 2.77 10.31 9.71 12.30 3.29 16.21 19.75 -73.03%
DY 0.00 3.95 1.60 2.67 0.00 8.25 1.93 -
P/NAPS 0.84 0.86 0.86 0.76 0.84 0.80 0.73 9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment