[PARAMON] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 607.53%
YoY- 114.51%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 279,255 186,313 478,879 440,612 327,495 258,635 280,258 -0.05%
PBT 21,037 2,274 64,413 78,786 42,991 52,985 55,718 -14.97%
Tax -9,965 -1,397 -21,898 -20,903 -12,426 -12,552 -15,209 -6.79%
NP 11,072 877 42,515 57,883 30,565 40,433 40,509 -19.42%
-
NP to SH 3,921 463,253 34,630 49,265 22,966 33,602 37,250 -31.26%
-
Tax Rate 47.37% 61.43% 34.00% 26.53% 28.90% 23.69% 27.30% -
Total Cost 268,183 185,436 436,364 382,729 296,930 218,202 239,749 1.88%
-
Net Worth 1,411,772 1,425,509 1,105,029 1,057,831 930,340 900,848 870,011 8.39%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 178,188 8,666 10,706 10,572 10,573 10,558 -
Div Payout % - 38.46% 25.03% 21.73% 46.03% 31.47% 28.34% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,411,772 1,425,509 1,105,029 1,057,831 930,340 900,848 870,011 8.39%
NOSH 619,198 614,443 433,344 428,271 424,295 422,933 422,335 6.57%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.96% 0.47% 8.88% 13.14% 9.33% 15.63% 14.45% -
ROE 0.28% 32.50% 3.13% 4.66% 2.47% 3.73% 4.28% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 45.10 30.32 110.51 102.88 77.44 61.15 66.36 -6.22%
EPS 0.63 75.71 8.02 11.56 5.43 7.95 8.82 -35.56%
DPS 0.00 29.00 2.00 2.50 2.50 2.50 2.50 -
NAPS 2.28 2.32 2.55 2.47 2.20 2.13 2.06 1.70%
Adjusted Per Share Value based on latest NOSH - 428,271
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 44.84 29.92 76.89 70.75 52.59 41.53 45.00 -0.05%
EPS 0.63 74.39 5.56 7.91 3.69 5.40 5.98 -31.25%
DPS 0.00 28.61 1.39 1.72 1.70 1.70 1.70 -
NAPS 2.2669 2.289 1.7744 1.6986 1.4939 1.4465 1.397 8.39%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.755 0.91 2.25 1.84 1.84 1.32 2.01 -
P/RPS 1.67 3.00 2.04 1.79 2.38 2.16 3.03 -9.44%
P/EPS 119.23 1.21 28.16 16.00 33.88 16.61 22.79 31.72%
EY 0.84 82.85 3.55 6.25 2.95 6.02 4.39 -24.07%
DY 0.00 31.87 0.89 1.36 1.36 1.89 1.24 -
P/NAPS 0.33 0.39 0.88 0.74 0.84 0.62 0.98 -16.57%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 24/08/20 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 -
Price 0.79 0.81 1.30 1.87 1.86 1.42 1.45 -
P/RPS 1.75 2.67 1.18 1.82 2.40 2.32 2.19 -3.66%
P/EPS 124.76 1.07 16.27 16.26 34.25 17.87 16.44 40.13%
EY 0.80 93.08 6.15 6.15 2.92 5.60 6.08 -28.66%
DY 0.00 35.80 1.54 1.34 1.34 1.76 1.72 -
P/NAPS 0.35 0.35 0.51 0.76 0.85 0.67 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment