[PARAMON] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -2.41%
YoY- 47.84%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 398,761 388,329 380,986 384,076 300,078 302,806 275,640 27.76%
PBT 59,977 61,698 70,524 68,512 68,340 67,688 52,000 9.93%
Tax -15,939 -16,346 -17,928 -17,612 -16,556 -18,806 -13,588 11.17%
NP 44,038 45,352 52,596 50,900 51,784 48,881 38,412 9.49%
-
NP to SH 41,993 42,616 49,558 48,108 49,295 46,296 35,706 11.36%
-
Tax Rate 26.58% 26.49% 25.42% 25.71% 24.23% 27.78% 26.13% -
Total Cost 354,723 342,977 328,390 333,176 248,294 253,925 237,228 30.60%
-
Net Worth 482,169 471,075 470,800 465,144 446,785 431,119 427,421 8.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 22,652 - 17,237 - 16,979 - 12,602 47.57%
Div Payout % 53.94% - 34.78% - 34.45% - 35.29% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 482,169 471,075 470,800 465,144 446,785 431,119 427,421 8.32%
NOSH 107,867 107,797 107,734 107,672 106,124 105,666 105,017 1.79%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.04% 11.68% 13.81% 13.25% 17.26% 16.14% 13.94% -
ROE 8.71% 9.05% 10.53% 10.34% 11.03% 10.74% 8.35% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 369.68 360.24 353.63 356.71 282.76 286.57 262.47 25.52%
EPS 38.93 39.53 46.00 44.68 46.45 43.81 34.00 9.40%
DPS 21.00 0.00 16.00 0.00 16.00 0.00 12.00 44.97%
NAPS 4.47 4.37 4.37 4.32 4.21 4.08 4.07 6.41%
Adjusted Per Share Value based on latest NOSH - 107,672
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 63.99 62.31 61.13 61.63 48.15 48.59 44.23 27.77%
EPS 6.74 6.84 7.95 7.72 7.91 7.43 5.73 11.37%
DPS 3.63 0.00 2.77 0.00 2.72 0.00 2.02 47.54%
NAPS 0.7737 0.7559 0.7555 0.7464 0.7169 0.6918 0.6859 8.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.80 0.79 0.79 0.87 0.87 0.90 -
P/RPS 0.18 0.22 0.22 0.22 0.31 0.30 0.34 -34.43%
P/EPS 1.72 2.02 1.72 1.77 1.87 1.99 2.65 -24.93%
EY 58.10 49.42 58.23 56.56 53.39 50.36 37.78 33.05%
DY 31.34 0.00 20.25 0.00 18.39 0.00 13.33 76.35%
P/NAPS 0.15 0.18 0.18 0.18 0.21 0.21 0.22 -22.44%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 13/11/08 14/08/08 15/05/08 26/02/08 12/11/07 16/08/07 -
Price 0.68 0.72 0.79 0.86 0.77 0.85 0.81 -
P/RPS 0.18 0.20 0.22 0.24 0.27 0.30 0.31 -30.28%
P/EPS 1.75 1.82 1.72 1.92 1.66 1.94 2.38 -18.45%
EY 57.25 54.91 58.23 51.95 60.32 51.55 41.98 22.86%
DY 30.88 0.00 20.25 0.00 20.78 0.00 14.81 62.84%
P/NAPS 0.15 0.16 0.18 0.20 0.18 0.21 0.20 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment