[PARAMON] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7.9%
YoY- -6.04%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 433,745 423,859 386,150 334,607 316,398 519,743 320,685 5.15%
PBT 180,737 88,693 55,597 73,470 74,535 83,096 49,296 24.16%
Tax -29,732 -24,476 -15,287 -17,806 -15,997 -25,629 -17,223 9.52%
NP 151,005 64,217 40,310 55,664 58,538 57,467 32,073 29.44%
-
NP to SH 151,005 64,217 38,963 53,187 56,605 56,885 32,073 29.44%
-
Tax Rate 16.45% 27.60% 27.50% 24.24% 21.46% 30.84% 34.94% -
Total Cost 282,740 359,642 345,840 278,943 257,860 462,276 288,612 -0.34%
-
Net Worth 653,758 544,870 491,432 465,144 418,222 371,966 326,269 12.27%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 40,329 30,390 22,645 16,945 16,123 18,641 9,321 27.63%
Div Payout % 26.71% 47.32% 58.12% 31.86% 28.48% 32.77% 29.06% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 653,758 544,870 491,432 465,144 418,222 371,966 326,269 12.27%
NOSH 120,619 111,883 108,007 107,672 104,294 103,611 103,577 2.57%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 34.81% 15.15% 10.44% 16.64% 18.50% 11.06% 10.00% -
ROE 23.10% 11.79% 7.93% 11.43% 13.53% 15.29% 9.83% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 359.60 378.84 357.52 310.76 303.37 501.63 309.61 2.52%
EPS 125.19 57.40 36.07 49.40 54.27 54.90 30.97 26.19%
DPS 33.44 27.16 21.00 15.74 15.50 18.00 9.00 24.44%
NAPS 5.42 4.87 4.55 4.32 4.01 3.59 3.15 9.46%
Adjusted Per Share Value based on latest NOSH - 107,672
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 69.65 68.06 62.01 53.73 50.80 83.46 51.49 5.16%
EPS 24.25 10.31 6.26 8.54 9.09 9.13 5.15 29.44%
DPS 6.48 4.88 3.64 2.72 2.59 2.99 1.50 27.60%
NAPS 1.0498 0.8749 0.7891 0.7469 0.6716 0.5973 0.5239 12.27%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.94 1.21 0.71 0.79 0.83 0.78 0.82 -
P/RPS 0.54 0.32 0.20 0.25 0.27 0.16 0.26 12.94%
P/EPS 1.55 2.11 1.97 1.60 1.53 1.42 2.65 -8.54%
EY 64.53 47.44 50.81 62.53 65.39 70.39 37.76 9.33%
DY 17.23 22.45 29.58 19.92 18.67 23.08 10.98 7.79%
P/NAPS 0.36 0.25 0.16 0.18 0.21 0.22 0.26 5.57%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 20/05/10 14/05/09 15/05/08 16/05/07 23/05/06 26/05/05 -
Price 2.04 1.27 0.83 0.86 0.89 0.77 0.82 -
P/RPS 0.57 0.34 0.23 0.28 0.29 0.15 0.26 13.97%
P/EPS 1.63 2.21 2.30 1.74 1.64 1.40 2.65 -7.77%
EY 61.37 45.19 43.46 57.44 60.98 71.30 37.76 8.42%
DY 16.39 21.39 25.30 18.30 17.42 23.38 10.98 6.90%
P/NAPS 0.38 0.26 0.18 0.20 0.22 0.21 0.26 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment