[BURSA] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
01-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -8.94%
YoY- 367.84%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 285,000 257,629 266,966 272,054 294,312 286,554 292,646 -1.75%
PBT 134,468 117,587 126,804 133,826 147,444 63,482 52,938 86.27%
Tax -42,476 -36,248 -39,769 -45,058 -49,964 -28,407 -31,737 21.46%
NP 91,992 81,339 87,034 88,768 97,480 35,075 21,201 166.26%
-
NP to SH 88,776 81,339 87,034 88,768 97,480 35,075 21,201 160.01%
-
Tax Rate 31.59% 30.83% 31.36% 33.67% 33.89% 44.75% 59.95% -
Total Cost 193,008 176,290 179,932 183,286 196,832 251,479 271,445 -20.35%
-
Net Worth 877,437 852,122 1,147,448 1,121,134 1,005,946 1,483,171 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 96,832 63,482 92,274 - - - -
Div Payout % - 119.05% 72.94% 103.95% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 877,437 852,122 1,147,448 1,121,134 1,005,946 1,483,171 0 -
NOSH 516,139 484,160 476,119 461,372 420,898 501,071 500,031 2.13%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 32.28% 31.57% 32.60% 32.63% 33.12% 12.24% 7.24% -
ROE 10.12% 9.55% 7.59% 7.92% 9.69% 2.36% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 55.22 53.21 56.07 58.97 69.92 57.19 58.53 -3.81%
EPS 17.20 16.80 18.28 19.24 23.16 7.00 4.24 154.57%
DPS 0.00 20.00 13.33 20.00 0.00 0.00 0.00 -
NAPS 1.70 1.76 2.41 2.43 2.39 2.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,604
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 35.22 31.83 32.99 33.62 36.37 35.41 36.16 -1.74%
EPS 10.97 10.05 10.75 10.97 12.04 4.33 2.62 160.00%
DPS 0.00 11.96 7.84 11.40 0.00 0.00 0.00 -
NAPS 1.0842 1.0529 1.4178 1.3853 1.243 1.8327 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - - -
Price 5.90 3.66 4.58 3.82 3.90 0.00 0.00 -
P/RPS 10.68 6.88 8.17 6.48 5.58 0.00 0.00 -
P/EPS 34.30 21.79 25.05 19.85 16.84 0.00 0.00 -
EY 2.92 4.59 3.99 5.04 5.94 0.00 0.00 -
DY 0.00 5.46 2.91 5.24 0.00 0.00 0.00 -
P/NAPS 3.47 2.08 1.90 1.57 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 27/04/06 16/02/06 31/10/05 01/08/05 06/05/05 - - -
Price 6.60 4.60 4.54 4.64 3.86 0.00 0.00 -
P/RPS 11.95 8.64 8.10 7.87 5.52 0.00 0.00 -
P/EPS 38.37 27.38 24.84 24.12 16.67 0.00 0.00 -
EY 2.61 3.65 4.03 4.15 6.00 0.00 0.00 -
DY 0.00 4.35 2.94 4.31 0.00 0.00 0.00 -
P/NAPS 3.88 2.61 1.88 1.91 1.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment