[BURSA] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
01-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 82.13%
YoY- 367.84%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 186,928 266,460 149,144 136,027 154,929 4.80%
PBT 96,331 185,966 77,339 66,913 24,668 40.54%
Tax -25,621 -50,810 -22,119 -22,529 -15,181 13.96%
NP 70,710 135,156 55,220 44,384 9,487 65.17%
-
NP to SH 70,710 135,156 54,416 44,384 9,487 65.17%
-
Tax Rate 26.60% 27.32% 28.60% 33.67% 61.54% -
Total Cost 116,218 131,304 93,924 91,643 145,442 -5.44%
-
Net Worth 759,477 894,108 872,709 1,121,134 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 86,423 166,345 64,169 46,137 - -
Div Payout % 122.22% 123.08% 117.92% 103.95% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 759,477 894,108 872,709 1,121,134 0 -
NOSH 523,777 519,830 513,358 461,372 499,315 1.20%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 37.83% 50.72% 37.02% 32.63% 6.12% -
ROE 9.31% 15.12% 6.24% 3.96% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 35.69 51.26 29.05 29.48 31.03 3.55%
EPS 13.50 26.00 10.60 9.62 1.90 63.21%
DPS 16.50 32.00 12.50 10.00 0.00 -
NAPS 1.45 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,604
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.10 32.92 18.43 16.81 19.14 4.81%
EPS 8.74 16.70 6.72 5.48 1.17 65.26%
DPS 10.68 20.55 7.93 5.70 0.00 -
NAPS 0.9384 1.1048 1.0784 1.3853 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 7.45 11.40 5.75 3.82 0.00 -
P/RPS 20.88 22.24 19.79 12.96 0.00 -
P/EPS 55.19 43.85 54.25 39.71 0.00 -
EY 1.81 2.28 1.84 2.52 0.00 -
DY 2.21 2.81 2.17 2.62 0.00 -
P/NAPS 5.14 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/07/08 17/07/07 31/07/06 01/08/05 - -
Price 6.55 11.60 5.95 4.64 0.00 -
P/RPS 18.35 22.63 20.48 15.74 0.00 -
P/EPS 48.52 44.62 56.13 48.23 0.00 -
EY 2.06 2.24 1.78 2.07 0.00 -
DY 2.52 2.76 2.10 2.16 0.00 -
P/NAPS 4.52 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment