[BURSA] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 65.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 266,966 272,054 294,312 286,554 292,646 309,858 349,984 -16.50%
PBT 126,804 133,826 147,444 63,482 52,938 49,336 157,028 -13.27%
Tax -39,769 -45,058 -49,964 -28,407 -31,737 -30,362 -49,056 -13.04%
NP 87,034 88,768 97,480 35,075 21,201 18,974 107,972 -13.37%
-
NP to SH 87,034 88,768 97,480 35,075 21,201 18,974 107,972 -13.37%
-
Tax Rate 31.36% 33.67% 33.89% 44.75% 59.95% 61.54% 31.24% -
Total Cost 179,932 183,286 196,832 251,479 271,445 290,884 242,012 -17.91%
-
Net Worth 1,147,448 1,121,134 1,005,946 1,483,171 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 63,482 92,274 - - - - - -
Div Payout % 72.94% 103.95% - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,147,448 1,121,134 1,005,946 1,483,171 0 0 0 -
NOSH 476,119 461,372 420,898 501,071 500,031 499,315 499,870 -3.19%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 32.60% 32.63% 33.12% 12.24% 7.24% 6.12% 30.85% -
ROE 7.59% 7.92% 9.69% 2.36% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 56.07 58.97 69.92 57.19 58.53 62.06 70.01 -13.74%
EPS 18.28 19.24 23.16 7.00 4.24 3.80 21.60 -10.52%
DPS 13.33 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.43 2.39 2.96 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,578
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 32.99 33.62 36.37 35.41 36.16 38.29 43.25 -16.50%
EPS 10.75 10.97 12.04 4.33 2.62 2.34 13.34 -13.39%
DPS 7.84 11.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4178 1.3853 1.243 1.8327 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - - -
Price 4.58 3.82 3.90 0.00 0.00 0.00 0.00 -
P/RPS 8.17 6.48 5.58 0.00 0.00 0.00 0.00 -
P/EPS 25.05 19.85 16.84 0.00 0.00 0.00 0.00 -
EY 3.99 5.04 5.94 0.00 0.00 0.00 0.00 -
DY 2.91 5.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.57 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/10/05 01/08/05 06/05/05 - - - - -
Price 4.54 4.64 3.86 0.00 0.00 0.00 0.00 -
P/RPS 8.10 7.87 5.52 0.00 0.00 0.00 0.00 -
P/EPS 24.84 24.12 16.67 0.00 0.00 0.00 0.00 -
EY 4.03 4.15 6.00 0.00 0.00 0.00 0.00 -
DY 2.94 4.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.91 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment