[NSOP] QoQ Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 64,386 52,428 75,587 80,112 -25.33%
PBT 21,924 14,008 27,428 22,570 -3.80%
Tax -1,748 -288 -8,387 -7,932 -86.76%
NP 20,176 13,720 19,041 14,638 53.57%
-
NP to SH 20,176 13,720 19,041 14,638 53.57%
-
Tax Rate 7.97% 2.06% 30.58% 35.14% -
Total Cost 44,210 38,708 56,546 65,473 -40.84%
-
Net Worth 0 0 105,848 0 -
Dividend
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 0 0 105,848 0 -
NOSH 29,156 29,067 29,159 29,199 -0.19%
Ratio Analysis
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 31.34% 26.17% 25.19% 18.27% -
ROE 0.00% 0.00% 17.99% 0.00% -
Per Share
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 220.83 180.36 259.22 274.36 -25.18%
EPS 69.20 47.20 65.30 50.13 53.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 3.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,184
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 91.70 74.67 107.66 114.10 -25.33%
EPS 28.74 19.54 27.12 20.85 53.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.5076 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment