[NSOP] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 47.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 40,772 59,712 60,521 64,386 52,428 75,587 80,112 0.68%
PBT 5,184 18,055 18,742 21,924 14,008 27,428 22,570 1.50%
Tax -1,540 -903 -1,181 -1,748 -288 -8,387 -7,932 1.67%
NP 3,644 17,152 17,561 20,176 13,720 19,041 14,638 1.42%
-
NP to SH 3,644 17,152 17,561 20,176 13,720 19,041 14,638 1.42%
-
Tax Rate 29.71% 5.00% 6.30% 7.97% 2.06% 30.58% 35.14% -
Total Cost 37,128 42,560 42,960 44,210 38,708 56,546 65,473 0.57%
-
Net Worth 121,368 119,597 117,049 0 0 105,848 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 121,368 119,597 117,049 0 0 105,848 0 -100.00%
NOSH 29,387 29,170 29,203 29,156 29,067 29,159 29,199 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.94% 28.72% 29.02% 31.34% 26.17% 25.19% 18.27% -
ROE 3.00% 14.34% 15.00% 0.00% 0.00% 17.99% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 138.74 204.70 207.24 220.83 180.36 259.22 274.36 0.69%
EPS 12.40 58.80 60.13 69.20 47.20 65.30 50.13 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.10 4.008 0.00 0.00 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,201
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 58.08 85.06 86.21 91.72 74.68 107.67 114.12 0.68%
EPS 5.19 24.43 25.02 28.74 19.54 27.12 20.85 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7288 1.7036 1.6673 0.00 0.00 1.5078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 25/02/00 16/11/99 - - - - -
Price 2.32 2.41 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.67 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.71 4.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.34 24.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment