[MBRIGHT] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 35.57%
YoY- 74.67%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 33,256 34,676 25,750 23,953 20,922 15,676 20,946 35.98%
PBT 4,394 4,300 6,424 -3,126 -4,724 -8,088 -106,041 -
Tax 0 0 -2,435 0 0 0 6,730 -
NP 4,394 4,300 3,989 -3,126 -4,724 -8,088 -99,311 -
-
NP to SH 4,344 4,244 4,481 -3,110 -4,828 -8,312 -99,174 -
-
Tax Rate 0.00% 0.00% 37.90% - - - - -
Total Cost 28,862 30,376 21,761 27,079 25,646 23,764 120,257 -61.27%
-
Net Worth 194,734 178,560 156,580 95,554 75,881 70,425 65,996 105.31%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 194,734 178,560 156,580 95,554 75,881 70,425 65,996 105.31%
NOSH 1,947,346 1,947,346 1,565,808 1,565,808 421,566 421,566 356,709 209.08%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.21% 12.40% 15.49% -13.05% -22.58% -51.59% -474.13% -
ROE 2.23% 2.38% 2.86% -3.26% -6.36% -11.80% -150.27% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.71 1.94 1.64 2.51 4.96 4.01 6.35 -58.19%
EPS 0.24 0.24 0.48 -0.53 -1.16 -2.08 -30.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.18 0.18 0.20 -36.92%
Adjusted Per Share Value based on latest NOSH - 1,565,808
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.31 1.37 1.02 0.95 0.83 0.62 0.83 35.44%
EPS 0.17 0.17 0.18 -0.12 -0.19 -0.33 -3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0705 0.0619 0.0377 0.03 0.0278 0.0261 105.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.17 0.08 0.07 0.075 0.085 0.115 0.125 -
P/RPS 9.95 4.12 4.26 2.99 1.71 2.87 1.97 193.51%
P/EPS 76.21 33.66 24.46 -23.04 -7.42 -5.41 -0.42 -
EY 1.31 2.97 4.09 -4.34 -13.47 -18.47 -240.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.80 0.70 0.75 0.47 0.64 0.63 93.47%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 18/05/22 15/02/22 25/11/21 29/09/21 -
Price 0.175 0.135 0.08 0.085 0.085 0.09 0.115 -
P/RPS 10.25 6.95 4.86 3.39 1.71 2.25 1.81 216.70%
P/EPS 78.45 56.80 27.95 -26.11 -7.42 -4.24 -0.38 -
EY 1.27 1.76 3.58 -3.83 -13.47 -23.61 -261.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.35 0.80 0.85 0.47 0.50 0.58 108.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment