[MBRIGHT] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 3.53%
YoY- -714.3%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Revenue 63,231 32,979 23,119 12,837 17,825 21,082 26,438 12.32%
PBT 13,255 11,549 -93,901 -10,976 -9,562 -6,949 -23,829 -
Tax -4,127 -2,433 6,730 0 476 -200 91 -
NP 9,128 9,116 -87,171 -10,976 -9,086 -7,149 -23,738 -
-
NP to SH 9,275 9,589 -87,179 -10,706 -9,086 -7,149 -23,738 -
-
Tax Rate 31.14% 21.07% - - - - - -
Total Cost 54,103 23,863 110,290 23,813 26,911 28,231 50,176 1.00%
-
Net Worth 267,407 260,165 95,554 155,655 176,880 184,250 191,621 4.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 267,407 260,165 95,554 155,655 176,880 184,250 191,621 4.54%
NOSH 2,505,415 2,336,815 1,565,808 324,281 245,667 245,667 245,667 36.26%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 14.44% 27.64% -377.05% -85.50% -50.97% -33.91% -89.79% -
ROE 3.47% 3.69% -91.23% -6.88% -5.14% -3.88% -12.39% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.60 1.52 2.42 3.96 7.26 8.58 10.76 -17.24%
EPS 0.38 0.44 -9.12 -3.30 -3.70 -2.91 -9.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.10 0.48 0.72 0.75 0.78 -22.97%
Adjusted Per Share Value based on latest NOSH - 1,565,808
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.50 1.30 0.91 0.51 0.70 0.83 1.04 12.39%
EPS 0.37 0.38 -3.44 -0.42 -0.36 -0.28 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1027 0.0377 0.0615 0.0698 0.0728 0.0757 4.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 28/09/18 29/09/17 30/09/16 -
Price 0.15 0.175 0.075 0.14 0.14 0.165 0.225 -
P/RPS 5.77 11.50 3.10 3.54 1.93 1.92 2.09 14.49%
P/EPS 39.31 39.57 -0.82 -4.24 -3.79 -5.67 -2.33 -
EY 2.54 2.53 -121.65 -23.58 -26.42 -17.64 -42.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.46 0.75 0.29 0.19 0.22 0.29 22.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/24 24/05/23 18/05/22 25/05/21 29/11/18 02/11/17 22/11/16 -
Price 0.175 0.18 0.085 0.11 0.125 0.17 0.215 -
P/RPS 6.73 11.83 3.51 2.78 1.72 1.98 2.00 17.55%
P/EPS 45.87 40.70 -0.93 -3.33 -3.38 -5.84 -2.23 -
EY 2.18 2.46 -107.34 -30.01 -29.59 -17.12 -44.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.50 0.85 0.23 0.17 0.23 0.28 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment