[COMFORT] QoQ Annualized Quarter Result on 31-Dec-2020

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
Revenue 2,164,968 0 946,447 0 836,729 701,718 611,628 253.96%
PBT 1,174,100 0 370,432 0 262,205 158,256 88,968 1219.68%
Tax -297,564 0 -83,094 0 -62,918 -39,984 -23,612 1160.22%
NP 876,536 0 287,338 0 199,286 118,272 65,356 1241.17%
-
NP to SH 876,536 0 287,338 0 199,286 118,272 65,356 1241.17%
-
Tax Rate 25.34% - 22.43% - 24.00% 25.27% 26.54% -
Total Cost 1,288,432 0 659,109 0 637,442 583,446 546,272 135.85%
-
Net Worth 766,184 0 588,778 582,949 448,870 367,257 326,451 134.70%
Dividend
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
Div 116,088 - 8,744 37,891 - 17,488 - -
Div Payout % 13.24% - 3.04% 0.00% - 14.79% - -
Equity
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 766,184 0 588,778 582,949 448,870 367,257 326,451 134.70%
NOSH 582,949 582,949 582,949 582,949 582,949 582,949 582,949 0.00%
Ratio Analysis
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 40.49% 0.00% 30.36% 0.00% 23.82% 16.85% 10.69% -
ROE 114.40% 0.00% 48.80% 0.00% 44.40% 32.20% 20.02% -
Per Share
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
RPS 372.99 0.00 162.35 0.00 143.53 120.37 104.92 255.49%
EPS 151.00 0.00 49.29 0.00 34.19 20.28 11.20 1248.21%
DPS 20.00 0.00 1.50 6.50 0.00 3.00 0.00 -
NAPS 1.32 0.00 1.01 1.00 0.77 0.63 0.56 135.71%
Adjusted Per Share Value based on latest NOSH - 582,949
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
RPS 371.38 0.00 162.35 0.00 143.53 120.37 104.92 253.96%
EPS 150.36 0.00 49.29 0.00 34.19 20.28 11.20 1242.50%
DPS 19.91 0.00 1.50 6.50 0.00 3.00 0.00 -
NAPS 1.3143 0.00 1.01 1.00 0.77 0.63 0.56 134.69%
Price Multiplier on Financial Quarter End Date
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
Date 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 30/07/20 30/04/20 -
Price 2.76 1.87 3.14 2.99 3.95 5.37 1.41 -
P/RPS 0.74 0.00 1.93 0.00 2.75 4.46 1.34 -44.77%
P/EPS 1.83 0.00 6.37 0.00 11.55 26.47 12.58 -85.45%
EY 54.71 0.00 15.70 0.00 8.65 3.78 7.95 588.17%
DY 7.25 0.00 0.48 2.17 0.00 0.56 0.00 -
P/NAPS 2.09 0.00 3.11 2.99 5.13 8.52 2.52 -17.06%
Price Multiplier on Announcement Date
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 CAGR
Date 21/06/21 - 15/03/21 - 30/11/20 07/09/20 12/06/20 -
Price 2.12 0.00 2.04 0.00 3.99 4.13 2.93 -
P/RPS 0.57 0.00 1.26 0.00 2.78 3.43 2.79 -79.56%
P/EPS 1.40 0.00 4.14 0.00 11.67 20.36 26.13 -94.64%
EY 71.23 0.00 24.16 0.00 8.57 4.91 3.83 1759.79%
DY 9.43 0.00 0.74 0.00 0.00 0.73 0.00 -
P/NAPS 1.61 0.00 2.02 0.00 5.18 6.56 5.23 -69.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment