[COMFORT] QoQ Annualized Quarter Result on 31-Jan-2008 [#4]

Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -243.0%
YoY- -210.09%
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 136,213 127,742 108,336 101,393 105,493 97,678 90,452 31.21%
PBT -7,794 -11,552 -13,068 -20,197 -6,436 -2,814 -5,884 20.50%
Tax 136 184 324 2,736 1,345 1,986 2,060 -83.53%
NP -7,658 -11,368 -12,744 -17,461 -5,090 -828 -3,824 58.54%
-
NP to SH -7,658 -11,368 -12,744 -17,461 -5,090 -828 -3,824 58.54%
-
Tax Rate - - - - - - - -
Total Cost 143,871 139,110 121,080 118,854 110,583 98,506 94,276 32.38%
-
Net Worth 63,822 63,944 66,079 71,079 82,999 90,105 88,429 -19.45%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 63,822 63,944 66,079 71,079 82,999 90,105 88,429 -19.45%
NOSH 236,378 236,833 235,999 236,933 237,142 243,529 238,999 -0.72%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -5.62% -8.90% -11.76% -17.22% -4.83% -0.85% -4.23% -
ROE -12.00% -17.78% -19.29% -24.57% -6.13% -0.92% -4.32% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 57.63 53.94 45.91 42.79 44.49 40.11 37.85 32.18%
EPS -3.24 -4.80 -5.40 -7.37 -2.15 -0.34 -1.60 59.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.28 0.30 0.35 0.37 0.37 -18.86%
Adjusted Per Share Value based on latest NOSH - 236,869
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 23.37 21.91 18.58 17.39 18.10 16.76 15.52 31.21%
EPS -1.31 -1.95 -2.19 -3.00 -0.87 -0.14 -0.66 57.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1095 0.1097 0.1134 0.1219 0.1424 0.1546 0.1517 -19.45%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.37 0.38 0.41 0.44 0.41 0.47 0.40 -
P/RPS 0.64 0.70 0.89 1.03 0.92 1.17 1.06 -28.45%
P/EPS -11.42 -7.92 -7.59 -5.97 -19.10 -138.24 -25.00 -40.54%
EY -8.76 -12.63 -13.17 -16.75 -5.24 -0.72 -4.00 68.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.46 1.47 1.17 1.27 1.08 17.09%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 19/12/08 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 22/06/07 -
Price 0.37 0.38 0.40 0.45 0.41 0.42 0.45 -
P/RPS 0.64 0.70 0.87 1.05 0.92 1.05 1.19 -33.74%
P/EPS -11.42 -7.92 -7.41 -6.11 -19.10 -123.53 -28.13 -45.02%
EY -8.76 -12.63 -13.50 -16.38 -5.24 -0.81 -3.56 81.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.43 1.50 1.17 1.14 1.22 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment