[COMFORT] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 27.01%
YoY- -233.26%
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 136,418 136,213 127,742 108,336 101,393 105,493 97,678 24.81%
PBT -5,073 -7,794 -11,552 -13,068 -20,197 -6,436 -2,814 47.86%
Tax 113 136 184 324 2,736 1,345 1,986 -85.07%
NP -4,960 -7,658 -11,368 -12,744 -17,461 -5,090 -828 228.05%
-
NP to SH -4,960 -7,658 -11,368 -12,744 -17,461 -5,090 -828 228.05%
-
Tax Rate - - - - - - - -
Total Cost 141,378 143,871 139,110 121,080 118,854 110,583 98,506 27.09%
-
Net Worth 63,895 63,822 63,944 66,079 71,079 82,999 90,105 -20.39%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 63,895 63,822 63,944 66,079 71,079 82,999 90,105 -20.39%
NOSH 236,651 236,378 236,833 235,999 236,933 237,142 243,529 -1.88%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -3.64% -5.62% -8.90% -11.76% -17.22% -4.83% -0.85% -
ROE -7.76% -12.00% -17.78% -19.29% -24.57% -6.13% -0.92% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 57.65 57.63 53.94 45.91 42.79 44.49 40.11 27.21%
EPS -2.09 -3.24 -4.80 -5.40 -7.37 -2.15 -0.34 233.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.28 0.30 0.35 0.37 -18.86%
Adjusted Per Share Value based on latest NOSH - 235,999
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 23.40 23.37 21.91 18.58 17.39 18.10 16.76 24.79%
EPS -0.85 -1.31 -1.95 -2.19 -3.00 -0.87 -0.14 230.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1095 0.1097 0.1134 0.1219 0.1424 0.1546 -20.41%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.40 0.37 0.38 0.41 0.44 0.41 0.47 -
P/RPS 0.69 0.64 0.70 0.89 1.03 0.92 1.17 -29.56%
P/EPS -19.08 -11.42 -7.92 -7.59 -5.97 -19.10 -138.24 -73.13%
EY -5.24 -8.76 -12.63 -13.17 -16.75 -5.24 -0.72 273.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.41 1.46 1.47 1.17 1.27 10.68%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 19/12/08 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 -
Price 0.21 0.37 0.38 0.40 0.45 0.41 0.42 -
P/RPS 0.36 0.64 0.70 0.87 1.05 0.92 1.05 -50.85%
P/EPS -10.02 -11.42 -7.92 -7.41 -6.11 -19.10 -123.53 -81.11%
EY -9.98 -8.76 -12.63 -13.50 -16.38 -5.24 -0.81 429.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.37 1.41 1.43 1.50 1.17 1.14 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment