[ECM] QoQ Annualized Quarter Result on 31-Jan-2008 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
12-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -13.2%
YoY- 308.93%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 77,261 75,292 102,184 157,553 178,909 204,498 241,384 -53.04%
PBT 13,082 17,214 49,852 80,689 97,770 112,872 127,748 -77.95%
Tax -1,541 -3,086 -4,968 1,744 -2,805 -3,294 -3,704 -44.12%
NP 11,541 14,128 44,884 82,433 94,965 109,578 124,044 -79.31%
-
NP to SH 11,541 14,128 44,884 82,433 94,965 109,578 124,044 -79.31%
-
Tax Rate 11.78% 17.93% 9.97% -2.16% 2.87% 2.92% 2.90% -
Total Cost 65,720 61,164 57,300 75,120 83,944 94,920 117,340 -31.93%
-
Net Worth 906,819 922,475 955,862 946,862 919,922 831,533 889,591 1.28%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - 24,917 - - - -
Div Payout % - - - 30.23% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 906,819 922,475 955,862 946,862 919,922 831,533 889,591 1.28%
NOSH 824,380 831,058 831,185 830,580 827,863 831,533 831,394 -0.56%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 14.94% 18.76% 43.92% 52.32% 53.08% 53.58% 51.39% -
ROE 1.27% 1.53% 4.70% 8.71% 10.32% 13.18% 13.94% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 9.37 9.06 12.29 18.97 21.61 24.59 29.03 -52.78%
EPS 1.40 1.70 5.40 9.92 11.43 13.18 14.92 -79.20%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.10 1.11 1.15 1.14 1.1112 1.00 1.07 1.85%
Adjusted Per Share Value based on latest NOSH - 831,280
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 15.60 15.20 20.63 31.81 36.12 41.29 48.74 -53.04%
EPS 2.33 2.85 9.06 16.64 19.17 22.12 25.04 -79.31%
DPS 0.00 0.00 0.00 5.03 0.00 0.00 0.00 -
NAPS 1.8309 1.8625 1.9299 1.9117 1.8573 1.6789 1.7961 1.28%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.31 0.50 0.62 0.73 0.83 1.00 1.01 -
P/RPS 3.31 5.52 5.04 3.85 3.84 4.07 3.48 -3.26%
P/EPS 22.14 29.41 11.48 7.36 7.24 7.59 6.77 119.53%
EY 4.52 3.40 8.71 13.60 13.82 13.18 14.77 -54.42%
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 0.28 0.45 0.54 0.64 0.75 1.00 0.94 -55.23%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 22/12/08 29/09/08 26/06/08 12/03/08 13/12/07 07/09/07 26/06/07 -
Price 0.36 0.42 0.46 0.60 0.78 0.84 1.08 -
P/RPS 3.84 4.64 3.74 3.16 3.61 3.42 3.72 2.12%
P/EPS 25.71 24.71 8.52 6.05 6.80 6.37 7.24 131.86%
EY 3.89 4.05 11.74 16.54 14.71 15.69 13.81 -56.86%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.40 0.53 0.70 0.84 1.01 -52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment