[ECM] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -68.52%
YoY- -87.11%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 92,944 74,182 77,261 75,292 102,184 157,553 178,909 -35.40%
PBT 20,476 -20,203 13,082 17,214 49,852 80,689 97,770 -64.76%
Tax -712 25,307 -1,541 -3,086 -4,968 1,744 -2,805 -59.94%
NP 19,764 5,104 11,541 14,128 44,884 82,433 94,965 -64.91%
-
NP to SH 19,764 5,104 11,541 14,128 44,884 82,433 94,965 -64.91%
-
Tax Rate 3.48% - 11.78% 17.93% 9.97% -2.16% 2.87% -
Total Cost 73,180 69,078 65,720 61,164 57,300 75,120 83,944 -8.75%
-
Net Worth 914,084 897,316 906,819 922,475 955,862 946,862 919,922 -0.42%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 16,464 - - - 24,917 - -
Div Payout % - 322.58% - - - 30.23% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 914,084 897,316 906,819 922,475 955,862 946,862 919,922 -0.42%
NOSH 823,499 823,225 824,380 831,058 831,185 830,580 827,863 -0.35%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 21.26% 6.88% 14.94% 18.76% 43.92% 52.32% 53.08% -
ROE 2.16% 0.57% 1.27% 1.53% 4.70% 8.71% 10.32% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 11.29 9.01 9.37 9.06 12.29 18.97 21.61 -35.15%
EPS 2.40 0.62 1.40 1.70 5.40 9.92 11.43 -64.70%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.11 1.09 1.10 1.11 1.15 1.14 1.1112 -0.07%
Adjusted Per Share Value based on latest NOSH - 831,400
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 18.77 14.98 15.60 15.20 20.63 31.81 36.12 -35.38%
EPS 3.99 1.03 2.33 2.85 9.06 16.64 19.17 -64.91%
DPS 0.00 3.32 0.00 0.00 0.00 5.03 0.00 -
NAPS 1.8455 1.8117 1.8309 1.8625 1.9299 1.9117 1.8573 -0.42%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.55 0.33 0.31 0.50 0.62 0.73 0.83 -
P/RPS 4.87 3.66 3.31 5.52 5.04 3.85 3.84 17.18%
P/EPS 22.92 53.23 22.14 29.41 11.48 7.36 7.24 115.75%
EY 4.36 1.88 4.52 3.40 8.71 13.60 13.82 -53.68%
DY 0.00 6.06 0.00 0.00 0.00 4.11 0.00 -
P/NAPS 0.50 0.30 0.28 0.45 0.54 0.64 0.75 -23.70%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 13/12/07 -
Price 0.61 0.33 0.36 0.42 0.46 0.60 0.78 -
P/RPS 5.40 3.66 3.84 4.64 3.74 3.16 3.61 30.82%
P/EPS 25.42 53.23 25.71 24.71 8.52 6.05 6.80 141.06%
EY 3.93 1.88 3.89 4.05 11.74 16.54 14.71 -58.55%
DY 0.00 6.06 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.55 0.30 0.33 0.38 0.40 0.53 0.70 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment