[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -3116.4%
YoY- -3290.6%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 795,542 52,720 183,395 167,060 149,230 93,036 250,979 116.23%
PBT -48,694 -105,240 -153,753 -98,973 3,958 1,324 20,121 -
Tax -1,626 0 -13,978 -9,510 -8 4,936 -11,651 -73.19%
NP -50,320 -105,240 -167,731 -108,484 3,950 6,260 8,470 -
-
NP to SH -49,640 -103,880 -167,088 -108,650 3,602 6,260 7,090 -
-
Tax Rate - - - - 0.20% -372.81% 57.90% -
Total Cost 845,862 157,960 351,126 275,544 145,280 86,776 242,509 130.51%
-
Net Worth 575,536 613,180 517,918 660,713 694,671 678,166 472,666 14.06%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 575,536 613,180 517,918 660,713 694,671 678,166 472,666 14.06%
NOSH 3,597,101 3,606,944 2,877,327 2,752,972 2,572,857 2,608,333 1,969,444 49.58%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin -6.33% -199.62% -91.46% -64.94% 2.65% 6.73% 3.37% -
ROE -8.63% -16.94% -32.26% -16.44% 0.52% 0.92% 1.50% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 22.12 1.46 6.37 6.07 5.80 3.57 12.74 44.60%
EPS -1.38 -2.88 -5.81 -3.95 0.14 0.24 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.18 0.24 0.27 0.26 0.24 -23.74%
Adjusted Per Share Value based on latest NOSH - 3,017,717
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 16.84 1.12 3.88 3.54 3.16 1.97 5.31 116.31%
EPS -1.05 -2.20 -3.54 -2.30 0.08 0.13 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 0.1298 0.1096 0.1399 0.147 0.1435 0.1001 14.01%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.07 0.09 0.10 0.09 0.12 0.14 0.12 -
P/RPS 0.32 6.16 1.57 1.48 2.07 3.93 0.94 -51.34%
P/EPS -5.07 -3.13 -1.72 -2.28 85.71 58.33 33.33 -
EY -19.71 -32.00 -58.07 -43.85 1.17 1.71 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.56 0.38 0.44 0.54 0.50 -8.19%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 17/06/11 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 -
Price 0.05 0.08 0.09 0.09 0.09 0.12 0.12 -
P/RPS 0.23 5.47 1.41 1.48 1.55 3.36 0.94 -60.98%
P/EPS -3.62 -2.78 -1.55 -2.28 64.29 50.00 33.33 -
EY -27.60 -36.00 -64.52 -43.85 1.56 2.00 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.50 0.38 0.33 0.46 0.50 -27.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment